AUD 0.04
(7.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.65 Million | 9.6 Million | 9.58 Million | 2.95 Million | 3.64 Million | 4.98 Million |
Total Current Assets | 2.86 Million | 3.52 Million | 5.23 Million | 2.49 Million | 3.64 Million | 4.63 Million |
Cash And Short Term Investments | 2.07 Million | 2.25 Million | 4.38 Million | 2.46 Million | 3.61 Million | 4.55 Million |
Cash and Cash Equivalents | 2.07 Million | 2.25 Million | 4.38 Million | 2.46 Million | 3.61 Million | 4.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 752.11 Thousand | 1.23 Million | 711.71 Thousand | 7457.00 | 9485.00 | 56.69 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 36.57 Thousand | 28.43 Thousand | 134.59 Thousand | 17.97 Thousand | 14.36 Thousand | 20.52 Thousand |
Total Non-Current Assets | 5.78 Million | 6.07 Million | 4.35 Million | 461.86 Thousand | - | 353.12 Thousand |
Net PPE | 5.78 Million | 6076.56 | 4350.27 | 461.86 | - | 353.12 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.07 Million | 4.34 Million | 461.39 Thousand | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 81.96 Thousand | 611.89 Thousand | 157.85 Thousand | 26.36 Thousand | 72.78 Thousand | 226.26 Thousand |
Total Current Liabilities | 81.96 Thousand | 611.89 Thousand | 157.85 Thousand | 26.36 Thousand | 72.78 Thousand | 226.26 Thousand |
Account Payables | 81.96 Thousand | 611.89 Thousand | 95.16 Thousand | 26.36 Thousand | 72.78 Thousand | 226.26 Thousand |
Tax Payables | - | - | 62.68 Thousand | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 62.68 Thousand | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.57 Million | 8.99 Million | 9.42 Million | 2.92 Million | 3.56 Million | 4.75 Million |
Stock Holders Equity | 8.03 Million | 8.39 Million | 8.82 Million | 2.92 Million | 3.56 Million | 4.75 Million |
Common Stock | 13.56 Million | 11.36 Million | 11.08 Million | 5.26 Million | 5.2 Million | 5.2 Million |
Retained Earnings | -7.9 Million | -5.32 Million | -4.5 Million | -2.45 Million | -1.75 Million | -564.22 Thousand |
Accumulated other comprehensive income | 2.38 Million | 2.35 Million | 2.24 Million | 122.62 Thousand | 115.65 Thousand | 115.65 Thousand |
Common Stock Equity | 8.03 Million | 8.39 Million | 8.82 Million | 2.92 Million | 3.56 Million | 4.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.07 Million | -2.25 Million | -4.38 Million | -2.46 Million | -3.61 Million | -4.55 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.65 Million | 8.65 Million | 11.22 Million | 9.6 Million | 9.6 Million | 9.34 Million |
Total Current Assets | 2.86 Million | 2.86 Million | 3.73 Million | 3.52 Million | 3.52 Million | 4.12 Million |
Cash And Short Term Investments | 2.07 Million | 2.07 Million | 1.88 Million | 2.25 Million | 2.25 Million | 2.73 Million |
Cash and Cash Equivalents | 2.07 Million | 2.07 Million | 1.88 Million | 2.25 Million | 2.25 Million | 2.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 752.11 Thousand | 752.11 Thousand | 1.82 Million | 1.23 Million | 1.23 Million | 1.37 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 36.57 Thousand | 36.57 Thousand | 17.59 Thousand | 28.43 Thousand | 28.43 Thousand | 8604.00 |
Total Non-Current Assets | 5.78 Million | 5.78 Million | 7.48 Million | 6.07 Million | 6.07 Million | 5.21 Million |
Net PPE | 5.78 Million | - | 7.48 Million | 6076.56 | 6076.56 | 5.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 5.78 Million | - | 6.07 Million | 6.07 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.96 Thousand | 81.96 Thousand | 397.25 Thousand | 611.89 Thousand | 611.89 Thousand | 283.17 Thousand |
Total Current Liabilities | 81.96 Thousand | 81.96 Thousand | 397.25 Thousand | 611.89 Thousand | 611.89 Thousand | 283.17 Thousand |
Account Payables | 81.96 Thousand | 81.96 Thousand | 397.25 Thousand | 611.89 Thousand | 611.89 Thousand | 158.4 Thousand |
Tax Payables | - | - | - | - | - | 124.77 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | 124.77 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.57 Million | 8.57 Million | 10.82 Million | 8.99 Million | 8.99 Million | 9.06 Million |
Stock Holders Equity | 8.03 Million | 8.03 Million | 10.25 Million | 8.39 Million | 8.39 Million | 8.48 Million |
Common Stock | 13.56 Million | 13.56 Million | 13.56 Million | 11.36 Million | 11.36 Million | 11.36 Million |
Retained Earnings | -7.9 Million | -7.9 Million | -5.77 Million | -5.32 Million | -5.32 Million | -4.91 Million |
Accumulated other comprehensive income | 2.38 Million | 2.38 Million | 2.46 Million | 2.35 Million | 2.35 Million | 2.03 Million |
Common Stock Equity | 8.03 Million | 8.03 Million | 10.25 Million | 8.39 Million | 8.39 Million | 8.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.07 Million | -2.07 Million | -1.88 Million | -2.25 Million | -2.25 Million | -2.73 Million |
QEM
COSMOFIRST
TTGPF
EPWDF
BRW
SWARNSAR