NZD 0.38
(2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 94.91 Million | 91.13 Million | 78.9 Million | 78.02 Million | 69.98 Million | 99.33 Million |
Total Current Assets | 72.41 Million | 71.71 Million | 54.78 Million | 55.22 Million | 46.22 Million | 63.71 Million |
Cash And Short Term Investments | 31.64 Million | 39.31 Million | 14.87 Million | 22.5 Million | 1.27 Million | 2.72 Million |
Cash and Cash Equivalents | 31.64 Million | 39.31 Million | 14.87 Million | 22.5 Million | 1.27 Million | 2.72 Million |
Short Term Investments | - | - | - | - | 160 Thousand | 653 Thousand |
Net Receivables | 9.94 Million | 9.31 Million | 11.18 Million | 12.52 Million | 12.16 Million | 11.88 Million |
Inventory | 29.34 Million | 21.12 Million | 27.26 Million | 20.03 Million | 32.08 Million | 47.67 Million |
Other Current Assets | 756 Thousand | 170 Thousand | 160 Thousand | 167 Thousand | 704 Thousand | 1.42 Million |
Total Non-Current Assets | 22.5 Million | 19.42 Million | 24.11 Million | 22.79 Million | 23.75 Million | 35.62 Million |
Net PPE | 22.04 Million | 18.85 Million | 23.58 Million | 22.06 Million | 23.15 Million | 30.16 Million |
Good Will And Intangible Assets | 61 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 61 Thousand | - | - | - | - | - |
Long-Term Investments | -61 Thousand | - | - | - | - | - |
Tax Assets | 402 Thousand | 576 Thousand | 532 Thousand | 514 Thousand | 600 Thousand | 5.45 Million |
Other Non Current Assets | 61 Thousand | - | - | 218 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.49 Million | 40.91 Million | 41.13 Million | 42.43 Million | 36.34 Million | 44.34 Million |
Total Current Liabilities | 22.68 Million | 22.68 Million | 21.88 Million | 21.45 Million | 32.64 Million | 22.22 Million |
Account Payables | 14.19 Million | 10.11 Million | 10.76 Million | 12.96 Million | 8.7 Million | 15.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.41 Million | 1.29 Million | 1.93 Million | 2 Million | 17.14 Million | 621 Thousand |
Deferred Revenue | 298 Thousand | 503 Thousand | 418 Thousand | 351 Thousand | - | 9000.00 |
Other Current Liabilities | 6.77 Million | 10.77 Million | 8.75 Million | 6.13 Million | 6.79 Million | 6.49 Million |
Total Non Current Liabilities | 17.8 Million | 18.22 Million | 19.25 Million | 20.97 Million | 3.69 Million | 22.11 Million |
Long-Term Debt | - | 16.74 Million | 17.82 Million | 19.53 Million | 2.22 Million | 20.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.75 Million | 1.48 Million | 1.43 Million | 1.44 Million | 1.47 Million | 1.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.42 Million | 50.22 Million | 37.77 Million | 35.59 Million | 33.63 Million | 54.98 Million |
Stock Holders Equity | 54.42 Million | 50.22 Million | 37.77 Million | 35.59 Million | 33.63 Million | 54.98 Million |
Common Stock | 22.05 Million | 22.05 Million | 22.05 Million | 21.84 Million | 21.84 Million | 21.84 Million |
Retained Earnings | 32.67 Million | 28.03 Million | 17.3 Million | 15.01 Million | 13.33 Million | 34.78 Million |
Accumulated other comprehensive income | -310 Thousand | 133 Thousand | -1.58 Million | -1.31 Million | -1.54 Million | -1.63 Million |
Common Stock Equity | 54.42 Million | 50.22 Million | 37.77 Million | 35.59 Million | 33.63 Million | 54.98 Million |
Capital Lease Obligation | 17.92 Million | 18.03 Million | 19.75 Million | 21.53 Million | 3.56 Million | - |
Total Investments | -61 Thousand | - | - | - | 160 Thousand | 653 Thousand |
Total Debt | 17.92 Million | 18.03 Million | 19.75 Million | 21.53 Million | 19.36 Million | 20.5 Million |
Net Debt | -13.72 Million | -21.28 Million | 4.88 Million | -975 Thousand | 18.09 Million | 17.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 94.97 Million | 94.91 Million | 94.91 Million | 85.01 Million | 85.01 Million | 91.13 Million |
Total Current Assets | 72.41 Million | 72.41 Million | 72.41 Million | 64.39 Million | 64.39 Million | 71.71 Million |
Cash And Short Term Investments | 31.64 Million | 31.64 Million | 31.64 Million | 30.83 Million | 30.83 Million | 39.31 Million |
Cash and Cash Equivalents | 31.64 Million | 31.64 Million | 31.64 Million | 18.83 Million | 18.83 Million | 39.31 Million |
Short Term Investments | - | - | - | 12 Million | 12 Million | - |
Net Receivables | 10.18 Million | 9.94 Million | 8.33 Million | 11.24 Million | 10.95 Million | 9.31 Million |
Inventory | 29.34 Million | 29.34 Million | 29.34 Million | 21.11 Million | 21.11 Million | 21.12 Million |
Other Current Assets | 1.22 Million | 756 Thousand | 2.35 Million | 1.19 Million | 1.48 Million | 170 Thousand |
Total Non-Current Assets | 22.56 Million | 22.5 Million | 22.5 Million | 20.61 Million | 20.61 Million | 19.42 Million |
Net PPE | 22.04 Million | 22.04 Million | 22.04 Million | 20.04 Million | 20.04 Million | 18.85 Million |
Good Will And Intangible Assets | - | 61 Thousand | 61 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 61 Thousand | 61 Thousand | - | - | - |
Long-Term Investments | - | -61 Thousand | - | - | - | - |
Tax Assets | 458 Thousand | 402 Thousand | - | 573 Thousand | - | 576 Thousand |
Other Non Current Assets | 61 Thousand | 61 Thousand | 402 Thousand | -1.00 | 573 Thousand | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 40.55 Million | 40.49 Million | 40.49 Million | 36.3 Million | 36.3 Million | 40.91 Million |
Total Current Liabilities | 22.68 Million | 22.68 Million | 22.68 Million | 18.7 Million | 18.7 Million | 22.68 Million |
Account Payables | 14.19 Million | 14.19 Million | 14.19 Million | 11.3 Million | 11.3 Million | 10.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.41 Million | 1.41 Million | - | 1.19 Million | - | 1.29 Million |
Deferred Revenue | 298 Thousand | 298 Thousand | - | 666 Thousand | - | 503 Thousand |
Other Current Liabilities | 6.77 Million | 6.77 Million | 8.48 Million | 5.53 Million | 7.4 Million | 10.77 Million |
Total Non Current Liabilities | 17.86 Million | 17.8 Million | 17.8 Million | 17.59 Million | 17.59 Million | 18.22 Million |
Long-Term Debt | - | - | - | 16.2 Million | 16.2 Million | 16.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.8 Million | 17.75 Million | 17.8 Million | 1.39 Million | 1.39 Million | 1.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.42 Million | 54.42 Million | 54.42 Million | 48.71 Million | 48.71 Million | 50.22 Million |
Stock Holders Equity | 54.42 Million | 54.42 Million | 54.42 Million | 48.71 Million | 48.71 Million | 50.22 Million |
Common Stock | 22.05 Million | 22.05 Million | 22.05 Million | 22.05 Million | 22.05 Million | 22.05 Million |
Retained Earnings | 32.67 Million | 32.67 Million | 32.67 Million | 26.35 Million | 26.35 Million | 28.03 Million |
Accumulated other comprehensive income | -309.99 Thousand | -310 Thousand | -310 Thousand | 298 Thousand | 297.99 Thousand | 133 Thousand |
Common Stock Equity | 54.42 Million | 54.42 Million | 54.42 Million | 48.71 Million | 48.71 Million | 50.22 Million |
Capital Lease Obligation | 16.5 Million | 17.92 Million | 17.92 Million | 16.2 Million | 17.4 Million | 18.03 Million |
Total Investments | - | -61 Thousand | - | 12 Million | 12 Million | - |
Total Debt | 17.92 Million | 17.92 Million | - | 17.4 Million | 16.2 Million | 18.03 Million |
Net Debt | -13.72 Million | -13.72 Million | -31.64 Million | -1.43 Million | -2.63 Million | -21.28 Million |
SWARNSAR
MRZ
QEM
ANL
TRIRF
EPWDF