AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 453.39 Thousand | 256.76 Thousand | 339.32 Thousand | 291.73 Thousand | 130.34 Thousand |
Cost of Revenue | 237.98 Thousand | 241.9 Thousand | 81.99 Thousand | 66.82 Thousand | 66.82 Thousand | - |
Gross Profit | -237.98 Thousand | 211.49 Thousand | 174.77 Thousand | 272.5 Thousand | 224.91 Thousand | 130.34 Thousand |
Operating Expenses | 4.26 Million | 4.76 Million | 3 Million | 1.66 Million | 1.31 Million | 2.39 Million |
Selling, General and Administrative Expenses | 4.26 Million | 4.76 Million | 3 Million | 1.66 Million | 1.31 Million | 2.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 429.41 Thousand | 256.49 Thousand | 331.41 Thousand | 254.88 Thousand | 79.74 Thousand |
Cost and Expenses | 4.26 Million | 5 Million | 3.08 Million | 1.72 Million | 1.38 Million | 2.39 Million |
Operating Income | -4.26 Million | -5 Million | -3.08 Million | -1.72 Million | -1.38 Million | -2.39 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -240.7 Thousand | -440.47 Thousand | 4.00 | -1.00 | -139.47 Thousand | -2.26 Million |
Earnings before Tax | -2.28 Million | -5 Million | -2.82 Million | -1.39 Million | -1.08 Million | -2.26 Million |
Net Income | -2.04 Million | -4.56 Million | -2.82 Million | -1.39 Million | -1.08 Million | -2.26 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 150.71 Million | 131.96 Million | 112.66 Million | 100 Million | 100 Million | 86.43 Million |
Weighted Average Shares Outstanding (Diluted) | 150.7 Million | 131.96 Million | 112.66 Million | 100 Million | 100 Million | 86.43 Million |
Gross Margin | - | 0.47 | 0.68 | 0.80 | 0.77 | 1.00 |
EBIT Margin | - | -10.50 | -11.69 | -4.90 | -4.51 | -18.35 |
Profit Margin | - | -10.06 | -11.01 | -4.10 | -3.74 | -17.35 |
EBITDA | -4.35 Million | -4.75 Million | -2.74 Million | -1.32 Million | -1.02 Million | - |
Earnings Before Tax Margin | - | -11.04 | -12.01 | -5.10 | -4.74 | -18.35 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -8695.00 | 8695.00 | 453.39 Thousand | 7613.00 | 445.78 Thousand | 256.65 Thousand |
Cost of Revenue | 97.72 Thousand | 140.26 Thousand | 241.9 Thousand | 114.13 Thousand | 127.77 Thousand | 52.38 Thousand |
Gross Profit | -106.41 Thousand | -131.57 Thousand | 211.49 Thousand | -106.52 Thousand | 318.01 Thousand | 204.26 Thousand |
Operating Expenses | 2.07 Million | 2.19 Million | 4.76 Million | 2.02 Million | 2.28 Million | 1.42 Million |
Selling, General and Administrative Expenses | 2.07 Million | 2.19 Million | - | 2.02 Million | 2.73 Million | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 429.41 Thousand | 7610.00 | 445.78 Thousand | 256.65 Thousand |
Cost and Expenses | 2.07 Million | 2.19 Million | 5 Million | 2.13 Million | 2.41 Million | 1.47 Million |
Operating Income | -2.08 Million | -2.18 Million | -5 Million | -2.13 Million | -2.41 Million | -1.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 287.85 Thousand | -5.00 | -440.47 Thousand | -4.00 | - | -4.00 |
Earnings before Tax | 683.44 Thousand | -2.72 Million | -5 Million | -2.14 Million | -2.41 Million | -1.47 Million |
Net Income | 683.44 Thousand | -2.72 Million | -4.56 Million | -2.14 Million | -2.41 Million | -1.47 Million |
Earnings Per Share Basic | 0.00 | -0.02 | - | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.02 | - | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 151.5 Million | 149.9 Million | 131.96 Million | 146.89 Million | 135.14 Million | 116.08 Million |
Weighted Average Shares Outstanding (Diluted) | 151.49 Million | 149.9 Million | 131.96 Million | 146.89 Million | 135.14 Million | 116.08 Million |
Gross Margin | 12.24 | -15.13 | 0.47 | -13.99 | 0.71 | 0.80 |
EBIT Margin | 197.68 | -302.93 | - | -265.43 | -5.13 | -5.54 |
Profit Margin | -78.60 | -313.78 | -10.06 | -281.88 | -5.42 | -5.74 |
EBITDA | -1.71 Million | -2.63 Million | - | -2.02 Million | -2.28 Million | -1.42 Million |
Earnings Before Tax Margin | 239.28 | -251.71 | -11.04 | -280.42 | -5.42 | -5.74 |
COSMOFIRST
TTGPF
AGXXF
BRW
SWARNSAR
MRZ