Agilyx ASA (AGXXF)
USD 3.07
(0.0%)
USD 3.07
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.89 Million | 16.45 Million | 4.88 Million | 4.33 Million | 2.05 Million | 2.5 Million |
| Cost of Revenue | 5.29 Million | 15.88 Million | 4.82 Million | 2.44 Million | 3.09 Million | 745.9 Thousand |
| Gross Profit | 596.28 Thousand | 572.96 Thousand | 63.4 Thousand | 1.89 Million | -1.03 Million | 1.75 Million |
| Operating Expenses | 16.35 Million | 22.45 Million | 15.76 Million | 8.58 Million | 6.28 Million | 3.71 Million |
| Selling, General and Administrative Expenses | 13.25 Million | 18.92 Million | 13.51 Million | 7.08 Million | 3.22 Million | 2.71 Million |
| Research and Development Expenses | 3.1 Million | 3.52 Million | 2.25 Million | 1.5 Million | 3.04 Million | 3.02 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 21.65 Million | 38.34 Million | 20.58 Million | 11.02 Million | 9.38 Million | 4.46 Million |
| Operating Income | -15.76 Million | -21.88 Million | -15.69 Million | -6.69 Million | -7.31 Million | -3.98 Million |
| Interest Expense | 562.68 Thousand | 104.27 Thousand | 134.03 Thousand | 277.82 Thousand | 1.05 Million | - |
| Income Tax Expense | - | -125.3 Thousand | -2.32 Million | -3.16 Million | -1.16 Million | - |
| Earnings before Tax | -17.15 Million | -23.38 Million | -17.2 Million | -10.13 Million | -8.38 Million | -2.52 Million |
| Net Income | -21.52 Million | -23.38 Million | -16.24 Million | -10.13 Million | -7.21 Million | -2.52 Million |
| Earnings Per Share Basic | -0.25 | -0.29 | -0.21 | -0.14 | -0.21 | -0.07 |
| Earnings Per Share Diluted | -0.25 | -0.29 | -0.21 | -0.14 | -0.21 | -0.07 |
| Weighted Average Shares Outstanding | 87.07 Million | 79.99 Million | 76.53 Million | 74.9 Million | 34.17 Million | 34.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.07 Million | 79.99 Million | 76.53 Million | 74.9 Million | 34.17 Million | 34.17 Million |
| Gross Margin | 0.10 | 0.03 | 0.01 | 0.44 | -0.51 | 0.70 |
| EBIT Margin | -2.72 | -1.29 | -3.44 | -2.22 | -3.44 | -1.59 |
| Profit Margin | -3.65 | -1.42 | -3.32 | -2.34 | -3.51 | -1.01 |
| EBITDA | -16 Million | -16.49 Million | -14.38 Million | -7.02 Million | -7.06 Million | -3.96 Million |
| Earnings Before Tax Margin | -2.67 | -1.33 | -3.21 | -1.54 | -3.56 | -1.59 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 446.58 Thousand | 5.89 Million | 7.94 Million | 4.07 Million | 16.45 Million | 8.87 Million |
| Cost of Revenue | 755.65 Thousand | 5.29 Million | 7.33 Million | 3.75 Million | 15.88 Million | 7.51 Million |
| Gross Profit | -309.07 Thousand | 596.28 Thousand | 611.68 Thousand | 313.52 Thousand | 572.96 Thousand | 1.36 Million |
| Operating Expenses | 6 Million | 16.35 Million | 11.21 Million | 5.81 Million | 22.45 Million | 12.47 Million |
| Selling, General and Administrative Expenses | 4.56 Million | - | 9.52 Million | 4.88 Million | - | 10.02 Million |
| Research and Development Expenses | 1.44 Million | - | 1.68 Million | 866.21 Thousand | - | 2.45 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.75 Million | 21.65 Million | 18.55 Million | 9.57 Million | 38.34 Million | 19.98 Million |
| Operating Income | -6.31 Million | -15.76 Million | -10.6 Million | -5.43 Million | -21.88 Million | -11.11 Million |
| Interest Expense | - | 207.66 Thousand | 351.04 Thousand | 14.78 Thousand | 104.27 Thousand | 63.9 Thousand |
| Income Tax Expense | 3.88 Million | -116.8 Million | 1.00 | - | -125.3 Thousand | -644.06 Thousand |
| Earnings before Tax | -7.54 Million | -17.15 Million | -10.76 Million | -5.51 Million | -23.38 Million | -14.2 Million |
| Net Income | -11.42 Million | 97.47 Million | -10.76 Million | -5.51 Million | -23.38 Million | -13.56 Million |
| Earnings Per Share Basic | -0.12 | - | -0.13 | -0.06 | - | -0.16 |
| Earnings Per Share Diluted | -0.12 | - | -0.13 | -0.06 | - | -0.16 |
| Weighted Average Shares Outstanding | 95.68 Million | 87.07 Million | 84.88 Million | 84.88 Million | 79.99 Million | 84.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.68 Million | 87.07 Million | 84.88 Million | 84.88 Million | 79.99 Million | 84.52 Million |
| Gross Margin | -0.69 | 0.10 | 0.08 | 0.08 | 0.03 | 0.15 |
| EBIT Margin | -13.20 | - | -1.28 | -1.29 | - | -1.20 |
| Profit Margin | -25.58 | 16.54 | -1.35 | -1.35 | -1.42 | -1.53 |
| EBITDA | -5.89 Million | - | -10.2 Million | -5.26 Million | - | -10.66 Million |
| Earnings Before Tax Margin | -14.14 | -2.67 | -1.33 | -1.33 | -1.33 | -1.25 |
300721
LIVE
5401
QEM
COSMOFIRST
TTGPF