AUD 0.03
(3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 1971.00 | - | 8994.00 | - | - |
Cost of Revenue | 9781.00 | 8547.00 | 13.59 Thousand | 13.36 Thousand | 16.72 Thousand | 37.56 Thousand |
Gross Profit | -9781.00 | -6576.00 | -13.59 Thousand | -4371.00 | -16.72 Thousand | -37.56 Thousand |
Operating Expenses | 1.45 Million | 1.7 Million | 906.99 Thousand | 1.4 Million | 379.61 Thousand | 515.42 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 789.75 Thousand | 893.4 Thousand | 1.39 Million | 379.61 Thousand | 515.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 412.26 Thousand | -44.55 Thousand | 3052.00 | 8994.00 | - | - |
Cost and Expenses | 1.45 Million | 1.7 Million | 906.99 Thousand | 1.4 Million | 396.33 Thousand | 552.99 Thousand |
Operating Income | -1.45 Million | -1.7 Million | -906.99 Thousand | -1.4 Million | -396.33 Thousand | -552.99 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 173.6 Thousand | -3046.00 | -7.00 | -25.00 | -1.00 | 4.00 |
Earnings before Tax | -1.42 Million | -1.75 Million | -903.93 Thousand | -1.39 Million | -394.82 Thousand | -546.95 Thousand |
Net Income | -1.58 Million | -1.75 Million | -903.93 Thousand | -1.39 Million | -394.82 Thousand | -546.95 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 178.51 Million | 95.45 Million | 95.45 Million | 95.45 Million | 95.45 Million | 95.45 Million |
Weighted Average Shares Outstanding (Diluted) | 178.51 Million | 95.45 Million | 95.45 Million | 95.45 Million | 95.45 Million | 95.45 Million |
Gross Margin | - | -3.34 | - | -0.49 | - | - |
EBIT Margin | - | -862.78 | - | -154.96 | - | - |
Profit Margin | - | -888.18 | - | -155.44 | - | - |
EBITDA | -1.04 Million | -1.74 Million | -893.4 Thousand | -1.38 Million | -379.61 Thousand | -509.39 Thousand |
Earnings Before Tax Margin | - | -867.12 | - | -156.45 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5876.00 | - | 9781.00 | - | - | 38.3 Thousand |
Gross Profit | -5876.00 | - | -9781.00 | - | - | -38.3 Thousand |
Operating Expenses | 598.35 Thousand | 598.35 Thousand | 1.04 Million | 240.5 Thousand | 240.5 Thousand | 533.31 Thousand |
Selling, General and Administrative Expenses | 311.82 Thousand | 311.82 Thousand | - | 256.24 Thousand | 256.24 Thousand | 533.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 286.53 Thousand | 286.53 Thousand | - | - | - | - |
Cost and Expenses | 598.35 Thousand | 598.35 Thousand | 1.05 Million | 240.5 Thousand | 240.5 Thousand | 571.62 Thousand |
Operating Income | -598.35 Thousand | -598.35 Thousand | -1.05 Million | -241.97 Thousand | -241.97 Thousand | -571.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 23.66 Thousand | 23.66 Thousand | 173.6 Thousand | 86.8 Thousand | 86.8 Thousand | 1.00 |
Earnings before Tax | -598.11 Thousand | -598.11 Thousand | -1.42 Million | -231.84 Thousand | -231.84 Thousand | -963.32 Thousand |
Net Income | -574.45 Thousand | -574.45 Thousand | -1.58 Million | -311.6 Thousand | -311.6 Thousand | -963.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 271.47 Million | 271.47 Million | 178.51 Million | 221.62 Million | 221.62 Million | 135.54 Million |
Weighted Average Shares Outstanding (Diluted) | 271.39 Million | 271.39 Million | 178.51 Million | 221.48 Million | 221.48 Million | 135.54 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -311.82 Thousand | -311.82 Thousand | - | -138.91 Thousand | -99.8 Thousand | -533.31 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HBM
ANGPY
ALLIGO-B
DNRSF
ICEMAKE
UTGN