USD 0.44
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 252.54 Thousand | 129.65 Thousand | 56.49 Thousand | - | - | - |
Gross Profit | -252.54 Thousand | -129.65 Thousand | -56.49 Thousand | - | - | - |
Operating Expenses | 4.24 Million | 2.96 Million | 5.84 Million | 85 Thousand | 15.48 Thousand | 313.23 Thousand |
Selling, General and Administrative Expenses | 4.24 Million | 2.96 Million | 5.84 Million | 85 Thousand | 22.96 Thousand | 320.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 7489.37 | 7664.96 |
Cost and Expenses | 4.24 Million | 3.09 Million | 5.9 Million | 85 Thousand | 15.47 Thousand | 313.23 Thousand |
Operating Income | -4.24 Million | -3.09 Million | -5.9 Million | -85 Thousand | -15.47 Thousand | -313.23 Thousand |
Interest Expense | 1.38 Million | 9000.00 | 2000.00 | - | 161.59 | 1884.05 |
Income Tax Expense | - | 1.00 | -1.00 | - | - | - |
Earnings before Tax | -14.43 Million | -7.13 Million | -25.22 Million | -85 Thousand | -15.64 Thousand | -315.12 Thousand |
Net Income | -14.7 Million | -7.13 Million | -25.22 Million | -85 Thousand | -15.64 Thousand | -315.12 Thousand |
Earnings Per Share Basic | -0.28 | -0.34 | -1.61 | -0.01 | -0.05 | -1.08 |
Earnings Per Share Diluted | -0.28 | -0.34 | -1.61 | -0.01 | -0.05 | -1.08 |
Weighted Average Shares Outstanding | 53.38 Million | 20.75 Million | 15.65 Million | 8.6 Million | 290.66 Thousand | 290.66 Thousand |
Weighted Average Shares Outstanding (Diluted) | 53.38 Million | 20.75 Million | 15.65 Million | 8.6 Million | 290.66 Thousand | 290.66 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.89 Million | -2.96 Million | -5.84 Million | - | -15.47 Thousand | -313.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 80.98 Thousand | 82.62 Thousand | 252.54 Thousand | 95.57 Thousand | 65.16 Thousand | 50.66 Thousand |
Gross Profit | -80.98 Thousand | -82.62 Thousand | -252.54 Thousand | -95.57 Thousand | -65.16 Thousand | -50.66 Thousand |
Operating Expenses | 1.69 Million | 1.31 Million | 4.06 Million | 1.3 Million | 922.13 Thousand | 911.88 Thousand |
Selling, General and Administrative Expenses | 1.69 Million | 1.31 Million | - | 1.3 Million | 922.13 Thousand | 911.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.77 Million | 1.39 Million | 4.31 Million | 1.4 Million | 987.3 Thousand | 962.54 Thousand |
Operating Income | -1.77 Million | -1.39 Million | -4.31 Million | -1.4 Million | -987.3 Thousand | -962.53 Thousand |
Interest Expense | 2.06 Million | 1.63 Million | 1.38 Million | 1.37 Million | 6000.00 | 5000.00 |
Income Tax Expense | -358.92 Thousand | 152.31 Thousand | -1.00 | 3.00 | -2.00 | -2.98 |
Earnings before Tax | 8.23 Million | -10.87 Million | -14.7 Million | -9.65 Million | -952.74 Thousand | -954.43 Thousand |
Net Income | 8.6 Million | -11.02 Million | -14.7 Million | -9.65 Million | -952.74 Thousand | -954.43 Thousand |
Earnings Per Share Basic | 0.13 | -0.17 | - | -0.15 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.13 | -0.17 | - | -0.15 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 64.56 Million | 63.21 Million | 53.38 Million | 63.16 Million | 62.96 Million | 59.44 Million |
Weighted Average Shares Outstanding (Diluted) | 64.56 Million | 63.21 Million | 53.38 Million | 63.16 Million | 62.96 Million | 59.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.69 Million | -1.31 Million | - | -1.3 Million | -922.14 Thousand | -911.88 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ICEMAKE
UTGN
PRS
GZF
SVTE
TULSYAN