EUR 60.5
(-2.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.77 Billion | 5.84 Billion | 5.49 Billion | 5.11 Billion | 4.42 Billion | 4.09 Billion |
Cost of Revenue | 3.79 Billion | 3.85 Billion | 3.53 Billion | 3.27 Billion | 2.8 Billion | 2.59 Billion |
Gross Profit | 1.98 Billion | 1.98 Billion | 1.96 Billion | 1.83 Billion | 1.62 Billion | 1.5 Billion |
Operating Expenses | 1.83 Billion | 1.79 Billion | 1.65 Billion | 1.58 Billion | 1.46 Billion | 1.44 Billion |
Selling, General and Administrative Expenses | 285.5 Million | 269.76 Million | 1.67 Billion | 1.58 Billion | 1.47 Billion | 1.44 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -66 Thousand | -17.43 Million | 8.92 Million | 9.7 Million | 7.88 Million |
Cost and Expenses | 5.62 Billion | 5.65 Billion | 5.18 Billion | 4.86 Billion | 4.27 Billion | 4.03 Billion |
Operating Income | 170.18 Million | 194.72 Million | 289.26 Million | 258.6 Million | 163.92 Million | 67.15 Million |
Interest Expense | 67.99 Million | 58.91 Million | 57.42 Million | 56.11 Million | 59.81 Million | 17.05 Million |
Income Tax Expense | 26.2 Million | 31.11 Million | 47.64 Million | 47.1 Million | 27.08 Million | 10.68 Million |
Earnings before Tax | 100.7 Million | 139.29 Million | 236.58 Million | 200.24 Million | 105.77 Million | 51.61 Million |
Net Income | 74.5 Million | 108.18 Million | 188.94 Million | 153.13 Million | 78.68 Million | 40.93 Million |
Earnings Per Share Basic | 2.34 | 3.40 | 5.94 | 4.82 | 2.47 | 1.29 |
Earnings Per Share Diluted | 2.34 | 3.40 | 5.94 | 4.82 | 2.47 | 1.29 |
Weighted Average Shares Outstanding | 31.83 Million | 31.8 Million | 31.8 Million | 31.8 Million | 31.8 Million | 31.8 Million |
Weighted Average Shares Outstanding (Diluted) | 31.83 Million | 31.8 Million | 31.8 Million | 31.8 Million | 31.8 Million | 31.8 Million |
Gross Margin | 0.34 | 0.34 | 0.36 | 0.36 | 0.37 | 0.37 |
EBIT Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.04 |
Profit Margin | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 |
EBITDA | 421.26 Million | 449.06 Million | 529.88 Million | 482.72 Million | 396.89 Million | 154.95 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.8 Billion | 1.16 Billion | 6.16 Billion | 1.16 Billion | 1.66 Billion |
Cost of Revenue | 1.07 Billion | 1.22 Billion | 748.21 Million | 4.29 Billion | 748.21 Million | 1.11 Billion |
Gross Profit | 562.9 Million | 583.9 Million | 421.11 Million | 1.86 Billion | 421.11 Million | 551.2 Million |
Operating Expenses | 451.4 Million | 440 Million | 440.53 Million | 1.63 Billion | 440.53 Million | 458.9 Million |
Selling, General and Administrative Expenses | - | - | 449.31 Million | - | 449.31 Million | 464.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.4 Million | 3.4 Million | - | -43 Thousand | - | - |
Cost and Expenses | 1.52 Billion | 1.66 Billion | 1.18 Billion | 5.92 Billion | 1.18 Billion | 1.57 Billion |
Operating Income | 126 Million | 143.9 Million | -21 Million | 235.44 Million | -21 Million | 92.2 Million |
Interest Expense | 13.8 Million | 13.8 Million | - | 56.16 Million | - | - |
Income Tax Expense | 30.3 Million | 31.3 Million | 7.45 Million | 47.63 Million | 7.45 Million | 18.1 Million |
Earnings before Tax | 111.1 Million | 131.3 Million | -36.99 Million | 179.32 Million | -36.99 Million | 80.7 Million |
Net Income | 77 Million | 95.2 Million | -25.34 Million | 125.14 Million | -25.34 Million | 58.9 Million |
Earnings Per Share Basic | - | - | -0.80 | - | -0.80 | 1.84 |
Earnings Per Share Diluted | - | - | -0.80 | - | -0.80 | 1.84 |
Weighted Average Shares Outstanding | 15.96 Million | 15.99 Million | 31.81 Million | 15.97 Million | 31.81 Million | 31.94 Million |
Weighted Average Shares Outstanding (Diluted) | 15.96 Million | 15.99 Million | 31.81 Million | 15.97 Million | 31.81 Million | 31.94 Million |
Gross Margin | 0.34 | 0.32 | 0.36 | 0.30 | 0.36 | 0.33 |
EBIT Margin | - | - | -0.00 | - | -0.00 | 0.07 |
Profit Margin | 0.05 | 0.05 | -0.02 | 0.02 | -0.02 | 0.04 |
EBITDA | - | - | -1.77 Million | - | -1.77 Million | 121.5 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | -0.02 | 0.04 | -0.02 | 0.06 |
ANGPY
ALLIGO-B
MOMENT
ICEMAKE
UTGN
PRS