SEK 9.22
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 854.36 Million | 402.53 Million | 330.45 Million | 955.67 Million | 1.1 Billion |
Cost of Revenue | 452.44 Million | 360.34 Million | 176.29 Million | 189.56 Million | 404.88 Million | 541.3 Million |
Gross Profit | 589.51 Million | 494.01 Million | 226.24 Million | 140.89 Million | 550.79 Million | 559.73 Million |
Operating Expenses | 522.05 Million | 433.51 Million | 227.34 Million | 302.69 Million | 572.46 Million | 595.44 Million |
Selling, General and Administrative Expenses | 529.05 Million | 152.99 Million | 98.95 Million | 100.04 Million | 179.58 Million | 259.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 280.51 Million | 128.39 Million | 202.64 Million | 392.88 Million | 335.61 Million |
Cost and Expenses | 974.49 Million | 793.85 Million | 403.63 Million | 492.25 Million | 977.34 Million | 1.13 Billion |
Operating Income | 67.46 Million | 63.07 Million | -670 Thousand | -161.8 Million | -19.65 Million | -34.36 Million |
Interest Expense | 28.94 Million | 22.83 Million | 23.04 Million | 25.81 Million | 25.25 Million | 11.72 Million |
Income Tax Expense | -1.45 Million | -4.28 Million | 12.05 Million | -7.91 Million | -8.08 Million | -5.36 Million |
Earnings before Tax | 36 Million | 40.63 Million | 59.64 Million | -220.5 Million | -69.91 Million | -46.3 Million |
Net Income | 44.5 Million | 44.86 Million | 47.43 Million | -212.58 Million | -61.82 Million | -36.88 Million |
Earnings Per Share Basic | 1.96 | 1.99 | 2.39 | -20.77 | -8.37 | -7.49 |
Earnings Per Share Diluted | 1.93 | 1.84 | 2.17 | -20.77 | -8.37 | -7.49 |
Weighted Average Shares Outstanding | 22.72 Million | 22.59 Million | 19.88 Million | 10.23 Million | 7.38 Million | 4.92 Million |
Weighted Average Shares Outstanding (Diluted) | 23.08 Million | 24.33 Million | 21.9 Million | 10.23 Million | 7.38 Million | 4.92 Million |
Gross Margin | 0.57 | 0.58 | 0.56 | 0.43 | 0.58 | 0.51 |
EBIT Margin | 0.13 | 0.14 | 0.19 | -0.35 | 0.08 | -0.01 |
Profit Margin | 0.04 | 0.05 | 0.12 | -0.64 | -0.06 | -0.03 |
EBITDA | 131.02 Million | 120.76 Million | 142.99 Million | -126.66 Million | 24.05 Million | -14.39 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | -0.00 | -0.49 | -0.02 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 211 Million | 296 Million | 394 Million | 1.04 Billion | 200 Million | 198 Million |
Cost of Revenue | 228 Million | 298 Million | 322 Million | 989 Million | 96 Million | 91 Million |
Gross Profit | -17 Million | -2 Million | 72 Million | 53 Million | 104 Million | 107 Million |
Operating Expenses | 113 Million | 121 Million | 208.05 Million | 529.05 Million | 96 Million | 104 Million |
Selling, General and Administrative Expenses | 113 Million | 121 Million | 146 Million | - | 98 Million | 105 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 113 Million | - | - | - | - | 104 Million |
Cost and Expenses | 228 Million | 298 Million | 322 Million | 989 Million | 192 Million | 195 Million |
Operating Income | -17 Million | -2 Million | 72 Million | 53 Million | -8 Million | -13 Million |
Interest Expense | 9 Million | 10 Million | 7.94 Million | 28.94 Million | 7 Million | 7 Million |
Income Tax Expense | -2 Million | -1 Million | 544 Thousand | -1 Million | -1 Million | -1 Million |
Earnings before Tax | -25 Million | -11 Million | 72 Million | 36 Million | -15 Million | -20 Million |
Net Income | -22 Million | -5 Million | 74.5 Million | 44.5 Million | -14 Million | -19 Million |
Earnings Per Share Basic | -0.88 | -0.20 | 3.20 | - | -0.62 | -0.84 |
Earnings Per Share Diluted | -0.88 | -0.20 | 3.14 | - | -0.62 | -0.84 |
Weighted Average Shares Outstanding | 25.08 Million | 24.92 Million | 23.1 Million | 22.72 Million | 22.59 Million | 22.59 Million |
Weighted Average Shares Outstanding (Diluted) | 25.08 Million | 24.92 Million | 23.44 Million | 23.08 Million | 22.59 Million | 22.59 Million |
Gross Margin | -0.08 | -0.01 | 0.18 | 0.05 | 0.52 | 0.54 |
EBIT Margin | 0.01 | 0.05 | 0.23 | - | 0.04 | 0.02 |
Profit Margin | -0.10 | -0.02 | 0.19 | 0.04 | -0.07 | -0.10 |
EBITDA | 2 Million | 16 Million | 89 Million | - | 9 Million | 3 Million |
Earnings Before Tax Margin | -0.08 | -0.01 | 0.18 | 0.05 | -0.04 | -0.07 |
016880
MIDHANI
603685
HBM
ANGPY
ALLIGO-B