AUD 7.81
(1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 6.48 Million | 4 Million | - | 21.49 Million |
Cost of Revenue | 14.72 Million | 9.15 Million | 32.14 Million | 28.61 Million | 36.06 Million | 16.95 Million |
Gross Profit | -14.72 Million | -9.15 Million | -25.66 Million | -24.6 Million | -36.06 Million | 4.54 Million |
Operating Expenses | 21.56 Million | 17.49 Million | 11.61 Million | 11.64 Million | 31.27 Million | 31.37 Million |
Selling, General and Administrative Expenses | 21.56 Million | 8.05 Million | 11.61 Million | 11.64 Million | 7.09 Million | 7.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 745 Thousand | -7.18 Million | -1.48 Million | 10.3 Million | 23.93 Million |
Cost and Expenses | 36.29 Million | 17.49 Million | 43.75 Million | 40.25 Million | 31.27 Million | 48.32 Million |
Operating Income | -36.29 Million | -12.23 Million | -37.27 Million | -36.25 Million | -20.9 Million | -25.77 Million |
Interest Expense | 13.55 Million | 14.31 Million | 8848.00 | 39.25 Million | 24.88 Million | 22.5 Million |
Income Tax Expense | 9.72 Million | -1.42 Million | 1378.95 | 202.42 Thousand | 69 Million | -17.93 Million |
Earnings before Tax | 91.55 Million | -27.05 Million | -60.58 Million | -77.89 Million | -46.05 Million | -49.12 Million |
Net Income | 81.83 Million | -10.57 Million | -36.87 Million | -58.96 Million | -79.86 Million | -31.18 Million |
Earnings Per Share Basic | 0.27 | -0.04 | -0.13 | -0.27 | -0.40 | -0.18 |
Earnings Per Share Diluted | 0.27 | -0.04 | -0.13 | -0.11 | -0.15 | -0.06 |
Weighted Average Shares Outstanding | 299.18 Million | 297.93 Million | 274.74 Million | 220.17 Million | 200.94 Million | 177.75 Million |
Weighted Average Shares Outstanding (Diluted) | 299.18 Million | 297.93 Million | 274.74 Million | 521.97 Million | 521.97 Million | 521.97 Million |
Gross Margin | - | - | -3.96 | -6.15 | - | 0.21 |
EBIT Margin | - | - | -1.79 | -2.91 | - | -0.16 |
Profit Margin | - | - | -5.69 | -14.73 | - | -1.45 |
EBITDA | 119.83 Million | -14.54 Million | -11.6 Million | -10.45 Million | 202 Thousand | -4.34 Million |
Earnings Before Tax Margin | - | - | -5.75 | -9.06 | - | -1.20 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14.72 Million | 4942.00 | 2600.00 | 4101.00 | 9.15 Million | 2.05 Million |
Gross Profit | -14.72 Million | -4942.00 | -2600.00 | -4101.00 | -9.15 Million | -2.05 Million |
Operating Expenses | 21.56 Million | 1421.00 | 5304.00 | 8180.00 | 17.49 Million | 4.09 Million |
Selling, General and Administrative Expenses | - | 1421.00 | 5304.00 | 4135.00 | - | 2.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 745 Thousand | - |
Cost and Expenses | 36.29 Million | 6363.00 | 7904.00 | 12.28 Thousand | 17.49 Million | 6.14 Million |
Operating Income | -36.29 Million | -6363.00 | -7904.00 | -12.87 Thousand | -12.23 Million | -6.43 Million |
Interest Expense | 13.55 Million | - | - | - | 14.31 Million | - |
Income Tax Expense | 9.72 Million | 1726.00 | 1726.00 | -3.98 Million | -1.42 Million | -3.98 Million |
Earnings before Tax | 91.55 Million | -18.5 Thousand | 78.5 Thousand | -13.74 Thousand | -27.05 Million | -6.87 Million |
Net Income | 81.83 Million | -7780.00 | 61.4 Thousand | -5786.00 | -10.57 Million | -2.89 Million |
Earnings Per Share Basic | - | - | 0.00 | - | - | -0.01 |
Earnings Per Share Diluted | - | - | 0.00 | - | - | -0.01 |
Weighted Average Shares Outstanding | 299.18 Million | 305.96 Million | 307.04 Million | 289.31 Million | 2.97 Billion | 356.57 Million |
Weighted Average Shares Outstanding (Diluted) | 299.18 Million | 305.95 Million | 307.04 Million | 360.03 Million | 2.97 Billion | 356.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -9533.00 | -7904.00 | -11.31 Thousand | - | -5.65 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
VPIM
BAJAJCON
MAHSCOOTER
3543
VNO
SEAOIL