Sea Oil Public Company Limited (SEAOIL.BK)
THB 2.5
(-1.57%)
THB 2.5
(-1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.82 Billion | 21.66 Billion | 11.34 Billion | 5.27 Billion | 6.47 Billion | 4.77 Billion |
| Cost of Revenue | 13.41 Billion | 21.3 Billion | 11.08 Billion | 5.07 Billion | 6.25 Billion | 4.53 Billion |
| Gross Profit | 417.57 Million | 366.36 Million | 251 Million | 195.1 Million | 216.6 Million | 237.62 Million |
| Operating Expenses | 318.11 Million | 366.08 Million | 271.77 Million | 255.15 Million | 228.45 Million | 210.91 Million |
| Selling, General and Administrative Expenses | 318.11 Million | 366.08 Million | 271.77 Million | 255.15 Million | 228.45 Million | 210.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 53.57 Million | 24.24 Million | 20.65 Million | 33.48 Million | 11.65 Million |
| Cost and Expenses | 13.72 Billion | 21.66 Billion | 11.36 Billion | 5.33 Billion | 6.48 Billion | 4.75 Billion |
| Operating Income | 99.46 Million | 476.81 Million | 262.57 Million | 4.25 Million | 136.96 Million | 144.81 Million |
| Interest Expense | 12.53 Million | 22.21 Million | 20.61 Million | 28.94 Million | 55.71 Million | 57.67 Million |
| Income Tax Expense | 15.35 Million | 15.49 Million | 5.99 Million | 18.22 Million | 17.46 Million | 3.26 Million |
| Earnings before Tax | 358.13 Million | 444.9 Million | 246.02 Million | 27.33 Million | 90.6 Million | 9.11 Million |
| Net Income | 346.83 Million | 440.59 Million | 230.94 Million | 9.1 Million | 60.84 Million | -754.61 Thousand |
| Earnings Per Share Basic | 0.47 | 0.56 | 0.29 | 0.01 | 0.08 | -0.00 |
| Earnings Per Share Diluted | 0.47 | 0.56 | 0.29 | 0.01 | 0.08 | -0.00 |
| Weighted Average Shares Outstanding | 738.98 Million | 788.24 Million | 788.25 Million | 738.99 Million | 738.99 Million | 738.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 738.98 Million | 788.24 Million | 788.25 Million | 738.99 Million | 738.99 Million | 738.99 Million |
| Gross Margin | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.05 |
| EBIT Margin | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.01 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 | -0.00 |
| EBITDA | 156.06 Million | 503.95 Million | 52.16 Million | 54.33 Million | 56.93 Million | 87.82 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.7 Billion | 3.25 Billion | 2.34 Billion | 13.82 Billion | 2.34 Billion | 4.47 Billion |
| Cost of Revenue | 4.57 Billion | 3.16 Billion | 2.25 Billion | 13.41 Billion | 2.26 Billion | 4.34 Billion |
| Gross Profit | 130.16 Million | 91.83 Million | 90.43 Million | 417.57 Million | 76.62 Million | 127.69 Million |
| Operating Expenses | 77.21 Million | 61.89 Million | 60.84 Million | 318.11 Million | 62.33 Million | 90.63 Million |
| Selling, General and Administrative Expenses | 77.21 Million | 61.89 Million | 60.84 Million | - | 62.33 Million | 90.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.3 Million | 3.92 Million | -15.17 Million | 1.96 Million | 13.84 Million | 2.5 Million |
| Cost and Expenses | 4.65 Billion | 3.22 Billion | 2.31 Billion | 13.72 Billion | 2.33 Billion | 4.43 Billion |
| Operating Income | 52.94 Million | 29.94 Million | 29.58 Million | 99.46 Million | 105.27 Million | 97.05 Million |
| Interest Expense | 494 Thousand | 378 Thousand | 428 Thousand | 12.53 Million | 1.32 Million | 5.54 Million |
| Income Tax Expense | 18.37 Million | 842 Thousand | 4.86 Million | 15.35 Million | -1.21 Million | 3.49 Million |
| Earnings before Tax | 57.42 Million | 3.52 Million | 4.29 Million | 94.36 Million | 100.28 Million | 89.03 Million |
| Net Income | 104.23 Million | 54.41 Million | 58.65 Million | 346.83 Million | 104.51 Million | 85.79 Million |
| Earnings Per Share Basic | 0.14 | 0.07 | 0.08 | - | 0.14 | 0.12 |
| Earnings Per Share Diluted | 0.14 | 0.07 | 0.08 | - | 0.14 | 0.12 |
| Weighted Average Shares Outstanding | 738.98 Million | 738.98 Million | 738.98 Million | 738.98 Million | 738.98 Million | 738.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 738.98 Million | 738.98 Million | 738.98 Million | 738.98 Million | 738.98 Million | 738.98 Million |
| Gross Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
| EBIT Margin | 0.03 | 0.01 | 0.02 | - | 0.05 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 |
| EBITDA | 133.89 Million | 40.47 Million | 39.34 Million | - | 115.06 Million | 107.7 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 |
PDN
VPIM
BAJAJCON
SRD
3543
VNO