AUD 7.81
(1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 931.02 Million | 473.04 Million | 699.47 Million | 481.06 Million | 364.39 Million | 374.69 Million |
Total Current Assets | 298.64 Million | 148.76 Million | 275.59 Million | 53.3 Million | 42.7 Million | 44.81 Million |
Cash And Short Term Investments | 79.62 Million | 126.63 Million | 258.94 Million | 42.17 Million | 34.23 Million | 25.36 Million |
Cash and Cash Equivalents | 79.62 Million | 126.63 Million | 258.94 Million | 42.17 Million | 34.23 Million | 25.36 Million |
Short Term Investments | - | 1.59 Million | - | - | - | - |
Net Receivables | 11.91 Million | 2.75 Million | 7.39 Million | 2.63 Million | 1.11 Million | 1.01 Million |
Inventory | 187.56 Million | 5.64 Million | 7.41 Million | 6.82 Million | 5.13 Million | 5.36 Million |
Other Current Assets | 19.53 Million | 1.01 Million | 1.83 Million | 1.67 Million | 1 Million | 1.02 Million |
Total Non-Current Assets | 632.37 Million | 324.27 Million | 423.87 Million | 427.76 Million | 321.69 Million | 329.87 Million |
Net PPE | 448.91 Million | 316.13 Million | 264.91 Million | 260.56 Million | 303.02 Million | 320.08 Million |
Good Will And Intangible Assets | 12.84 Million | 7.79 Million | 11.33 Million | 11.07 Million | 8.83 Million | 9.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.84 Million | 7.79 Million | 11.33 Million | 11.07 Million | 8.83 Million | 9.46 Million |
Long-Term Investments | 944.82 Thousand | 533.31 Thousand | 282.12 Thousand | 23.51 Million | 4.32 Million | 481.65 Thousand |
Tax Assets | 6.38 Million | 323.74 Million | 0.88 | 0.93 | 118.71 Million | 189.85 Million |
Other Non Current Assets | 163.28 Million | -323.92 Million | 147.35 Million | 132.61 Million | -113.2 Million | -190 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 335.35 Million | 137.96 Million | 178.26 Million | 152.45 Million | 271.4 Million | 298.05 Million |
Total Current Liabilities | 74.25 Million | 9.58 Million | 3.78 Million | 3.79 Million | 2.28 Million | 45.58 Million |
Account Payables | 22.64 Million | 9.09 Million | 3.21 Million | 3.01 Million | 1.54 Million | 2.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.4 Million | 159 Thousand | 79.98 Thousand | 65.26 Thousand | 215 Thousand | 776 Thousand |
Deferred Revenue | 1.00 | -159 Thousand | 1.00 | - | 3000.00 | 146 Thousand |
Other Current Liabilities | 1.2 Million | 490 Thousand | 487.16 Thousand | 719.28 Thousand | 522 Thousand | 42.39 Million |
Total Non Current Liabilities | 261.1 Million | 128.37 Million | 174.47 Million | 148.65 Million | 269.11 Million | 252.47 Million |
Long-Term Debt | 198.16 Million | 90.33 Million | 114.24 Million | 91.56 Million | 237.03 Million | 216.41 Million |
Deferred Revenue Non Current | - | - | - | - | 150.4 Million | 62.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.93 Million | 38.04 Million | 60.23 Million | 57.09 Million | -237.03 Million | -216.41 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 595.66 Million | 335.08 Million | 521.21 Million | 328.61 Million | 92.99 Million | 76.63 Million |
Stock Holders Equity | 706.43 Million | 407.57 Million | 600.63 Million | 377.24 Million | 153.38 Million | 209.67 Million |
Common Stock | 3.96 Billion | 2.64 Billion | 3.84 Billion | 3.31 Billion | 2.32 Billion | 2.3 Billion |
Retained Earnings | -3.15 Billion | -2.16 Billion | -3.14 Billion | -2.85 Billion | -2.1 Billion | -2.02 Billion |
Accumulated other comprehensive income | -104.33 Million | -70 Million | -104.58 Million | -79.05 Million | -70.26 Million | -71.59 Million |
Common Stock Equity | 706.43 Million | 407.57 Million | 600.63 Million | 377.24 Million | 153.38 Million | 209.67 Million |
Capital Lease Obligation | 2 Million | 781 Thousand | 1.27 Million | 1.04 Million | 215 Thousand | - |
Total Investments | 944.82 Thousand | 1.59 Million | 282.12 Thousand | 23.51 Million | 4.32 Million | 481.65 Thousand |
Total Debt | 250.58 Million | 90.48 Million | 115.6 Million | 92.68 Million | 237.24 Million | 216.41 Million |
Net Debt | 170.95 Million | -36.14 Million | -143.34 Million | 50.5 Million | 203.01 Million | 191.05 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 621.78 Million | 931.02 Million | 564.29 Million | 473.04 Million | 473.04 Million | 473.04 Million |
Total Current Assets | 199.44 Million | 298.64 Million | 107.7 Million | 148.76 Million | 148.76 Million | 148.76 Million |
Cash And Short Term Investments | 48.85 Million | 79.62 Million | 61.59 Million | 126.63 Million | 126.63 Million | 128.22 Million |
Cash and Cash Equivalents | 48.85 Million | 79.62 Million | 61.59 Million | 126.63 Million | 126.63 Million | 126.63 Million |
Short Term Investments | - | - | - | 1.59 Million | 1.59 Million | 1.59 Million |
Net Receivables | 7.95 Million | 11.91 Million | 6.03 Million | 2.75 Million | 2.75 Million | - |
Inventory | 125.26 Million | 187.56 Million | 30.35 Million | 5.64 Million | 5.64 Million | 5.64 Million |
Other Current Assets | 4.32 Million | 19.53 Million | 9.72 Million | 1.01 Million | 1.01 Million | - |
Total Non-Current Assets | 422.33 Million | 632.37 Million | 456.59 Million | 324.27 Million | 324.27 Million | 323.92 Million |
Net PPE | 400.54 Million | 448.91 Million | 380.35 Million | 316.13 Million | 316.13 Million | 316.13 Million |
Good Will And Intangible Assets | 12.84 Million | 12.84 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.84 Million | 12.84 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Long-Term Investments | - | 944.82 Thousand | - | 533.31 Thousand | - | - |
Tax Assets | - | 6.38 Million | - | 323.74 Million | - | - |
Other Non Current Assets | 8.94 Million | 163.28 Million | 68.44 Million | -323.92 Million | -323.92 Million | -323.92 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 355 Thousand |
Total Liabilities | 223.96 Million | 335.35 Million | 150.45 Million | 137.96 Million | 137.96 Million | 137.96 Million |
Total Current Liabilities | 49.58 Million | 74.25 Million | 15.05 Million | 9.58 Million | 9.58 Million | 9.58 Million |
Account Payables | 15.12 Million | 22.64 Million | 12.47 Million | 9.09 Million | 9.09 Million | 9.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.66 Million | 50.4 Million | - | 159 Thousand | 159 Thousand | - |
Deferred Revenue | - | 1.00 | - | -159 Thousand | -159 Thousand | - |
Other Current Liabilities | 803 Thousand | 1.2 Million | 2.57 Million | 490 Thousand | 490 Thousand | 490 Thousand |
Total Non Current Liabilities | 174.37 Million | 261.1 Million | 135.4 Million | 128.37 Million | 128.37 Million | 89.7 Million |
Long-Term Debt | 133.68 Million | 198.16 Million | 94.76 Million | 90.33 Million | 90.33 Million | 89.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.69 Million | 62.93 Million | 40.63 Million | 38.04 Million | 38.04 Million | -89.7 Million |
Other Liabilities | - | - | - | - | - | 38.67 Million |
Total Equity | 397.81 Million | 595.66 Million | 413.84 Million | 335.08 Million | 335.08 Million | 477.57 Million |
Stock Holders Equity | 471.79 Million | 706.43 Million | 478.81 Million | 407.57 Million | 407.57 Million | 477.57 Million |
Common Stock | 2.64 Billion | 3.96 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion |
Retained Earnings | -2.1 Billion | -3.15 Billion | -2.09 Billion | -2.16 Billion | -2.16 Billion | -2.16 Billion |
Accumulated other comprehensive income | -69.68 Million | -104.33 Million | -69.66 Million | -70 Million | -70 Million | - |
Common Stock Equity | 471.79 Million | 706.43 Million | 478.81 Million | 407.57 Million | 407.57 Million | 477.57 Million |
Capital Lease Obligation | 2 Million | 2 Million | 1.67 Million | 781 Thousand | 781 Thousand | - |
Total Investments | - | 944.82 Thousand | - | 1.59 Million | 1.59 Million | 1.59 Million |
Total Debt | 167.35 Million | 250.58 Million | 94.76 Million | 90.48 Million | 90.48 Million | - |
Net Debt | 118.49 Million | 170.95 Million | 33.17 Million | -36.14 Million | -36.14 Million | -126.63 Million |
VPIM
BAJAJCON
MAHSCOOTER
3543
VNO
SEAOIL