Nuix Limited (NXL.AX)
AUD 6.0
(-3.23%)
AUD 6.0
(-3.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 220.61 Million | 182.46 Million | 152.31 Million | 176.06 Million | 175.85 Million | 139.63 Million |
| Cost of Revenue | 21.64 Million | 63.34 Million | 54.02 Million | 49.92 Million | 49.08 Million | 37.76 Million |
| Gross Profit | 198.97 Million | 119.12 Million | 98.28 Million | 126.14 Million | 126.77 Million | 101.87 Million |
| Operating Expenses | 192.34 Million | 126.24 Million | 123.03 Million | 91.92 Million | 93.25 Million | 90.72 Million |
| Selling, General and Administrative Expenses | 117.52 Million | 104.55 Million | 107.17 Million | 81.15 Million | 85.07 Million | 80.88 Million |
| Research and Development Expenses | 65.06 Million | 21.69 Million | 15.86 Million | 10.77 Million | 8.17 Million | 9.84 Million |
| Other Expenses | 9.75 Million | 3.06 Million | 2.27 Million | -855 Thousand | - | - |
| Cost and Expenses | 213.98 Million | 189.58 Million | 177.06 Million | 141.85 Million | 142.33 Million | 128.48 Million |
| Operating Income | 6.62 Million | -7.11 Million | -24.75 Million | 34.21 Million | 33.51 Million | 11.14 Million |
| Interest Expense | 890 Thousand | 1.22 Million | 1.63 Million | 1.39 Million | 1.85 Million | 1.7 Million |
| Income Tax Expense | 3.14 Million | -765 Thousand | -2.47 Million | -3.64 Million | 7.86 Million | 3.09 Million |
| Earnings before Tax | 8.16 Million | -6.35 Million | -25.26 Million | -5.04 Million | 31.44 Million | 10.53 Million |
| Net Income | 5.02 Million | -5.58 Million | -22.79 Million | -1.4 Million | 23.58 Million | 7.44 Million |
| Earnings Per Share Basic | 0.02 | -0.02 | -0.07 | -0.00 | 0.07 | 0.02 |
| Earnings Per Share Diluted | 0.02 | -0.02 | -0.07 | -0.00 | 0.07 | 0.02 |
| Weighted Average Shares Outstanding | 323.54 Million | 317.37 Million | 317.31 Million | 317.31 Million | 317.3 Million | 317.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 333.12 Million | 317.37 Million | 317.31 Million | 317.31 Million | 317.3 Million | 317.3 Million |
| Gross Margin | 0.90 | 0.65 | 0.65 | 0.72 | 0.72 | 0.73 |
| EBIT Margin | 0.28 | 0.18 | 0.07 | 0.37 | 0.35 | 0.24 |
| Profit Margin | 0.02 | -0.03 | -0.15 | -0.01 | 0.13 | 0.05 |
| EBITDA | 61.45 Million | 35.55 Million | 11.95 Million | 27.41 Million | 61.7 Million | 34.37 Million |
| Earnings Before Tax Margin | 0.03 | -0.04 | -0.16 | 0.19 | 0.19 | 0.08 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 220.61 Million | 122.17 Million | 98.44 Million | 182.46 Million | 94.82 Million | 87.63 Million |
| Cost of Revenue | 71.45 Million | 11.55 Million | 33.21 Million | 63.34 Million | 31.73 Million | 31.6 Million |
| Gross Profit | 149.16 Million | 110.62 Million | 65.22 Million | 119.12 Million | 63.09 Million | 56.03 Million |
| Operating Expenses | 132.77 Million | 97.31 Million | 71.87 Million | 126.24 Million | 70.42 Million | 55.82 Million |
| Selling, General and Administrative Expenses | - | 63.54 Million | 63.29 Million | - | 57.18 Million | 47.36 Million |
| Research and Development Expenses | - | 35.22 Million | 8.57 Million | - | 13.23 Million | 8.45 Million |
| Other Expenses | - | -1.46 Million | - | 3.06 Million | - | - |
| Cost and Expenses | 204.23 Million | 108.86 Million | 105.08 Million | 189.58 Million | 102.15 Million | 87.42 Million |
| Operating Income | 16.38 Million | 13.31 Million | -6.64 Million | -7.11 Million | -7.32 Million | 209 Thousand |
| Interest Expense | 890 Thousand | 277 Thousand | 613 Thousand | 1.22 Million | 469 Thousand | 751 Thousand |
| Income Tax Expense | 2.23 Million | 3.44 Million | -854 Thousand | -765 Thousand | 718 Thousand | -1.48 Million |
| Earnings before Tax | 7.26 Million | 13.29 Million | -5.68 Million | -6.35 Million | -6.12 Million | -232 Thousand |
| Net Income | 5.02 Million | 9.85 Million | -4.83 Million | -5.58 Million | -6.84 Million | 1.25 Million |
| Earnings Per Share Basic | - | 0.03 | -0.02 | - | -0.02 | 0.00 |
| Earnings Per Share Diluted | - | 0.03 | -0.02 | - | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 323.52 Million | 325.49 Million | 321.56 Million | 317.37 Million | 317.36 Million | 317.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 323.52 Million | 344.68 Million | 321.56 Million | 317.37 Million | 317.36 Million | 317.31 Million |
| Gross Margin | 0.68 | 0.91 | 0.66 | 0.65 | 0.67 | 0.64 |
| EBIT Margin | - | 0.27 | 0.17 | - | 0.14 | 0.23 |
| Profit Margin | 0.02 | 0.08 | -0.05 | -0.03 | -0.07 | 0.01 |
| EBITDA | - | 33.09 Million | 16.62 Million | - | 13.3 Million | 20.26 Million |
| Earnings Before Tax Margin | 0.07 | 0.11 | -0.07 | -0.04 | -0.08 | 0.00 |
SUM
MWTCF
BTTR
600319
TIG
STRS