AUD 6.0
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 397.07 Million | 428.18 Million | 421.66 Million | 405.45 Million | 347.3 Million | 304.88 Million |
Total Current Assets | 115.36 Million | 106.88 Million | 107.67 Million | 140.84 Million | 100.64 Million | 81.33 Million |
Cash And Short Term Investments | 38.03 Million | 29.58 Million | 46.84 Million | 70.86 Million | 38.53 Million | 27.33 Million |
Cash and Cash Equivalents | 38.03 Million | 29.58 Million | 46.84 Million | 70.86 Million | 38.53 Million | 27.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66.84 Million | 71.79 Million | 54.66 Million | 63.91 Million | 60.4 Million | 44.93 Million |
Inventory | 5.46 Million | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | 5.02 Million | 5.5 Million | 6.16 Million | 6.05 Million | 1.69 Million | 9.06 Million |
Total Non-Current Assets | 281.71 Million | 321.3 Million | 313.98 Million | 264.6 Million | 246.66 Million | 223.54 Million |
Net PPE | 10.56 Million | 11.59 Million | 14.22 Million | 11.05 Million | 15.28 Million | 18.83 Million |
Good Will And Intangible Assets | 243.93 Million | 263.67 Million | 255.52 Million | 201.56 Million | 201.69 Million | 167.56 Million |
Good Will | 22.3 Million | 19.11 Million | 18.4 Million | 4.14 Million | 4.54 Million | 4.42 Million |
Intangible Assets | 221.63 Million | 244.56 Million | 237.12 Million | 197.41 Million | 197.15 Million | 162.56 Million |
Long-Term Investments | 21.66 Million | 12.56 Million | 11.76 Million | 9.47 Million | 207.89 Million | 166.26 Million |
Tax Assets | 5.55 Million | 52.57 Million | 50.87 Million | 46.66 Million | 34.22 Million | 37.08 Million |
Other Non Current Assets | - | -19.11 Million | -18.4 Million | -4.14 Million | -212.43 Million | -166.19 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 110.38 Million | 157.34 Million | 152.59 Million | 124.37 Million | 151.82 Million | 135.48 Million |
Total Current Liabilities | 83.62 Million | 83.52 Million | 69.51 Million | 59.67 Million | 100.72 Million | 59.98 Million |
Account Payables | 3.2 Million | 4.21 Million | 5.31 Million | 5.84 Million | 6.76 Million | 5.51 Million |
Tax Payables | - | 1.13 Million | - | 571 Thousand | 327.35 Thousand | 410.5 Thousand |
Short Term Debt | 3.18 Million | 3.02 Million | 2.8 Million | 2.63 Million | 29.23 Million | 3.34 Million |
Deferred Revenue | 38.44 Million | 38.99 Million | 32.54 Million | 33.83 Million | 47.79 Million | 38.85 Million |
Other Current Liabilities | 38.79 Million | 37.27 Million | 28.85 Million | 17.35 Million | 16.92 Million | 12.26 Million |
Total Non Current Liabilities | 26.76 Million | 73.82 Million | 83.08 Million | 64.7 Million | 51.1 Million | 75.5 Million |
Long-Term Debt | 6.58 Million | 8.08 Million | 10.84 Million | 8.72 Million | 11.5 Million | 25.68 Million |
Deferred Revenue Non Current | 7.68 Million | 15.94 Million | 16.74 Million | 11.52 Million | 39.25 Thousand | 14.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.94 Million | 1.17 Million | 7.94 Million | 542 Thousand | 506.87 Thousand | 543.39 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 286.69 Million | 270.84 Million | 269.06 Million | 281.07 Million | 195.47 Million | 169.39 Million |
Stock Holders Equity | 286.69 Million | 270.84 Million | 269.06 Million | 281.07 Million | 195.47 Million | 169.39 Million |
Common Stock | 376.94 Million | 370.69 Million | 370.69 Million | 370.69 Million | 104.22 Million | 104.22 Million |
Retained Earnings | 61.34 Million | 56.32 Million | 61.91 Million | 84.7 Million | 86.1 Million | 62.51 Million |
Accumulated other comprehensive income | -151.6 Million | -156.17 Million | -163.53 Million | -174.32 Million | 5.14 Million | 2.64 Million |
Common Stock Equity | 286.69 Million | 270.84 Million | 269.06 Million | 281.07 Million | 195.47 Million | 169.39 Million |
Capital Lease Obligation | 9.77 Million | 8.08 Million | 10.84 Million | 8.72 Million | 11.53 Million | 14.79 Million |
Total Investments | 21.66 Million | 12.56 Million | 11.76 Million | 9.47 Million | 207.89 Million | 166.26 Million |
Total Debt | 9.77 Million | 11.11 Million | 13.65 Million | 11.36 Million | 40.77 Million | 43.81 Million |
Net Debt | -28.26 Million | -18.47 Million | -33.19 Million | -59.5 Million | 2.23 Million | 16.48 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 397.07 Million | 397.54 Million | 379.73 Million | 428.18 Million | 428.18 Million | 376.68 Million |
Total Current Assets | 115.36 Million | 115.36 Million | 104.58 Million | 106.88 Million | 106.88 Million | 106.44 Million |
Cash And Short Term Investments | 38.03 Million | 38.03 Million | 23.95 Million | 29.58 Million | 29.58 Million | 37.09 Million |
Cash and Cash Equivalents | 38.03 Million | 38.03 Million | 23.95 Million | 29.58 Million | 29.58 Million | 37.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66.84 Million | 70.18 Million | 74.54 Million | 71.79 Million | 71.79 Million | 63.22 Million |
Inventory | 5.46 Million | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 5.02 Million | 7.14 Million | 6.08 Million | 5.5 Million | 5.5 Million | 6.12 Million |
Total Non-Current Assets | 281.71 Million | 282.18 Million | 275.15 Million | 321.3 Million | 321.3 Million | 270.23 Million |
Net PPE | 10.56 Million | 10.56 Million | 10.78 Million | 11.59 Million | 11.59 Million | 12.84 Million |
Good Will And Intangible Assets | 243.93 Million | 22.77 Million | 252.13 Million | 263.67 Million | 263.67 Million | 241.47 Million |
Good Will | 22.3 Million | 22.77 Million | - | 19.11 Million | 19.11 Million | - |
Intangible Assets | 221.63 Million | - | 252.13 Million | 244.56 Million | 244.56 Million | 241.47 Million |
Long-Term Investments | 21.66 Million | 21.66 Million | 8.38 Million | 12.56 Million | 12.56 Million | 11.21 Million |
Tax Assets | 5.55 Million | 5.55 Million | 3.85 Million | 52.57 Million | 52.57 Million | 4.69 Million |
Other Non Current Assets | - | 221.63 Million | -1.00 | -19.11 Million | -19.11 Million | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 110.38 Million | 110.85 Million | 111.02 Million | 157.34 Million | 157.34 Million | 104.94 Million |
Total Current Liabilities | 83.62 Million | 84.09 Million | 84.62 Million | 83.52 Million | 83.52 Million | 71.75 Million |
Account Payables | 3.2 Million | 3.2 Million | 26.24 Million | 4.21 Million | 28.65 Million | 22.07 Million |
Tax Payables | - | - | - | 1.13 Million | - | - |
Short Term Debt | 3.18 Million | 3.18 Million | 3.37 Million | 3.02 Million | 3.02 Million | 3.16 Million |
Deferred Revenue | 38.44 Million | 38.44 Million | 46.46 Million | 38.99 Million | 38.99 Million | 36.73 Million |
Other Current Liabilities | 38.79 Million | 39.25 Million | 8.53 Million | 37.27 Million | 12.83 Million | 9.78 Million |
Total Non Current Liabilities | 26.76 Million | 26.76 Million | 26.4 Million | 73.82 Million | 73.82 Million | 33.18 Million |
Long-Term Debt | 6.58 Million | 6.58 Million | 7.2 Million | 8.08 Million | 8.08 Million | 9.17 Million |
Deferred Revenue Non Current | 7.68 Million | 7.68 Million | 12.5 Million | 15.94 Million | 15.94 Million | 15.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.94 Million | 3.94 Million | 3.79 Million | 1.17 Million | 1.17 Million | 8.08 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 286.69 Million | 286.69 Million | 268.7 Million | 270.84 Million | 270.84 Million | 271.73 Million |
Stock Holders Equity | 286.69 Million | 286.69 Million | 268.7 Million | 270.84 Million | 270.84 Million | 271.73 Million |
Common Stock | 376.94 Million | 376.94 Million | 373.73 Million | 370.69 Million | 370.69 Million | 370.69 Million |
Retained Earnings | 61.34 Million | 61.34 Million | 51.49 Million | 56.32 Million | 56.32 Million | 63.16 Million |
Accumulated other comprehensive income | -151.6 Million | -151.6 Million | -156.52 Million | -156.17 Million | -156.17 Million | -162.12 Million |
Common Stock Equity | 286.69 Million | 286.69 Million | 268.7 Million | 270.84 Million | 270.84 Million | 271.73 Million |
Capital Lease Obligation | 9.77 Million | 6.58 Million | 7.2 Million | 8.08 Million | 8.08 Million | 9.17 Million |
Total Investments | 21.66 Million | 21.66 Million | 8.38 Million | 12.56 Million | 12.56 Million | 11.21 Million |
Total Debt | 9.77 Million | 9.77 Million | 10.58 Million | 11.11 Million | 11.11 Million | 12.34 Million |
Net Debt | -28.26 Million | -28.26 Million | -13.37 Million | -18.47 Million | -18.47 Million | -24.75 Million |
SUM
MWTCF
BTTR
600319
TIG
STRS