ILA 7122.0
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.17 Billion | 7.41 Billion | 6.69 Billion | 6.41 Billion | 6.59 Billion | 6.24 Billion |
Total Current Assets | 2.53 Billion | 2.47 Billion | 2.31 Billion | 2.19 Billion | 2.2 Billion | 2.15 Billion |
Cash And Short Term Investments | 517 Million | 517 Million | 554 Million | 491 Million | 538 Million | 497 Million |
Cash and Cash Equivalents | 517 Million | 517 Million | 554 Million | 491 Million | 525 Million | 426 Million |
Short Term Investments | - | - | - | - | 13 Million | 71 Million |
Net Receivables | 1 Billion | 949 Million | 973 Million | 996 Million | 999 Million | 978 Million |
Inventory | 830 Million | 814 Million | 667 Million | 557 Million | 543 Million | 557 Million |
Other Current Assets | 189 Million | 198 Million | 133 Million | 148 Million | 136 Million | 1.09 Billion |
Total Non-Current Assets | 5.63 Billion | 4.93 Billion | 4.38 Billion | 4.22 Billion | 4.38 Billion | 4.09 Billion |
Net PPE | 2.61 Billion | 2.28 Billion | 2 Billion | 1.95 Billion | 2.01 Billion | 1.73 Billion |
Good Will And Intangible Assets | 1.03 Billion | 948 Million | 897 Million | 916 Million | 931 Million | 938 Million |
Good Will | 487 Million | 480 Million | 488 Million | 511 Million | 534 Million | 553 Million |
Intangible Assets | 547 Million | 468 Million | 409 Million | 405 Million | 397 Million | 385 Million |
Long-Term Investments | 1.75 Billion | 1.51 Billion | 1.34 Billion | 1.22 Billion | 1.31 Billion | 1.24 Billion |
Tax Assets | 44 Million | 32 Million | 19 Million | 18 Million | 17 Million | 17 Million |
Other Non Current Assets | 183 Million | 154 Million | 119 Million | 114 Million | 109 Million | 156 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.85 Billion | 4.72 Billion | 4.02 Billion | 3.98 Billion | 4.16 Billion | 3.99 Billion |
Total Current Liabilities | 2.49 Billion | 2.8 Billion | 1.98 Billion | 1.83 Billion | 1.96 Billion | 1.69 Billion |
Account Payables | 1.23 Billion | 1.18 Billion | 977 Million | 755 Million | 732 Million | 730 Million |
Tax Payables | 126 Million | 107 Million | 41 Million | 37 Million | 96 Million | 53 Million |
Short Term Debt | 492 Million | 874 Million | 337 Million | 364 Million | 553 Million | 362 Million |
Deferred Revenue | - | - | - | - | - | 53 Million |
Other Current Liabilities | 767 Million | 746 Million | 668 Million | 714 Million | 675 Million | 553 Million |
Total Non Current Liabilities | 2.35 Billion | 1.91 Billion | 2.04 Billion | 2.14 Billion | 2.2 Billion | 2.29 Billion |
Long-Term Debt | 2.13 Billion | 1.74 Billion | 1.72 Billion | 1.83 Billion | 1.86 Billion | 1.97 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65 Million | 47 Million | 58 Million | 67 Million | 63 Million | 62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.31 Billion | 2.68 Billion | 2.67 Billion | 2.43 Billion | 2.43 Billion | 2.24 Billion |
Stock Holders Equity | 3.03 Billion | 2.48 Billion | 2.48 Billion | 2.26 Billion | 2.27 Billion | 2.09 Billion |
Common Stock | 253 Million | 253 Million | 253 Million | 253 Million | 252 Million | 252 Million |
Retained Earnings | 3.78 Billion | 3.26 Billion | 3.46 Billion | 3.11 Billion | 2.81 Billion | 2.46 Billion |
Accumulated other comprehensive income | -2.03 Billion | -2.07 Billion | -2.27 Billion | -2.13 Billion | -1.81 Billion | -1.65 Billion |
Common Stock Equity | 3.03 Billion | 2.48 Billion | 2.48 Billion | 2.26 Billion | 2.27 Billion | 2.09 Billion |
Capital Lease Obligation | 470 Million | 337 Million | 217 Million | 220 Million | 293 Million | - |
Total Investments | 1.75 Billion | 1.51 Billion | 1.34 Billion | 1.22 Billion | 1.33 Billion | 1.31 Billion |
Total Debt | 2.63 Billion | 2.61 Billion | 2.06 Billion | 2.19 Billion | 2.41 Billion | 2.34 Billion |
Net Debt | 2.11 Billion | 2.09 Billion | 1.51 Billion | 1.7 Billion | 1.89 Billion | 1.91 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.66 Billion | 8.65 Billion | 8.17 Billion | 8.17 Billion | 8.2 Billion | 8.07 Billion |
Total Current Assets | 2.78 Billion | 2.82 Billion | 2.53 Billion | 2.53 Billion | 2.68 Billion | 2.76 Billion |
Cash And Short Term Investments | 427 Million | 527 Million | 517 Million | 517 Million | 434 Million | 450 Million |
Cash and Cash Equivalents | 427 Million | 527 Million | 517 Million | 517 Million | 434 Million | 450 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.12 Billion | 1 Billion | 1 Billion | 1.15 Billion | 1.08 Billion |
Inventory | 910 Million | 872 Million | 830 Million | 830 Million | 882 Million | 966 Million |
Other Current Assets | 1.44 Billion | 299 Million | 189 Million | 189 Million | 214 Million | 265 Million |
Total Non-Current Assets | 5.88 Billion | 5.83 Billion | 5.63 Billion | 5.63 Billion | 5.52 Billion | 5.31 Billion |
Net PPE | 2.69 Billion | 2.65 Billion | 2.61 Billion | 2.61 Billion | 2.56 Billion | 2.47 Billion |
Good Will And Intangible Assets | 1.06 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1 Billion | 991 Million |
Good Will | - | - | 487 Million | 487 Million | - | - |
Intangible Assets | - | 1.04 Billion | 547 Million | 547 Million | 1 Billion | 991 Million |
Long-Term Investments | - | 2.08 Billion | 1.75 Billion | 1.75 Billion | 1.91 Billion | 1.82 Billion |
Tax Assets | 42 Million | - | 44 Million | 44 Million | 39 Million | 26 Million |
Other Non Current Assets | 2.07 Billion | 46 Million | 183 Million | 183 Million | 1 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.42 Billion | 5.45 Billion | 4.85 Billion | 4.85 Billion | 4.98 Billion | 4.95 Billion |
Total Current Liabilities | 3.3 Billion | 3.11 Billion | 2.49 Billion | 2.49 Billion | 2.64 Billion | 2.59 Billion |
Account Payables | 1.32 Billion | 1.28 Billion | 1.23 Billion | 1.23 Billion | 1.17 Billion | 1.15 Billion |
Tax Payables | 98 Million | - | 126 Million | 126 Million | 120 Million | 89 Million |
Short Term Debt | 1.14 Billion | 606 Million | 492 Million | 492 Million | 717 Million | 728 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 838 Million | 1.22 Billion | 767 Million | 767 Million | 749 Million | 714 Million |
Total Non Current Liabilities | 2.12 Billion | 2.33 Billion | 2.35 Billion | 2.35 Billion | 2.34 Billion | 2.35 Billion |
Long-Term Debt | 1.92 Billion | 2.14 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.15 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62 Million | 195 Million | 65 Million | 65 Million | 70 Million | 66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.24 Billion | 3.19 Billion | 3.31 Billion | 3.31 Billion | 3.22 Billion | 3.11 Billion |
Stock Holders Equity | 2.96 Billion | 2.89 Billion | 3.03 Billion | 3.03 Billion | 2.96 Billion | 2.88 Billion |
Common Stock | 253 Million | 253 Million | 253 Million | 253 Million | 253 Million | 253 Million |
Retained Earnings | 3.66 Billion | 3.57 Billion | 3.78 Billion | 3.78 Billion | 3.67 Billion | 3.58 Billion |
Accumulated other comprehensive income | - | -1.95 Billion | -2.03 Billion | -2.03 Billion | -1.99 Billion | -1.99 Billion |
Common Stock Equity | 2.96 Billion | 2.89 Billion | 3.03 Billion | 3.03 Billion | 2.96 Billion | 2.88 Billion |
Capital Lease Obligation | 467 Million | 469 Million | 470 Million | 470 Million | 465 Million | 573 Million |
Total Investments | 2.07 Billion | 2.08 Billion | 1.75 Billion | 1.75 Billion | 1.91 Billion | 1.82 Billion |
Total Debt | 3.06 Billion | 2.75 Billion | 2.63 Billion | 2.63 Billion | 2.85 Billion | 2.88 Billion |
Net Debt | 2.64 Billion | 2.22 Billion | 2.11 Billion | 2.11 Billion | 2.41 Billion | 2.43 Billion |
NXL
SUM
MWTCF
BCP
600319
TIG