USD 1.93
(-6.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.59 Million | 54.66 Million | 46 Million | 42.59 Million | 15.57 Million | 475.00 |
Cost of Revenue | 26.79 Million | 39.39 Million | 30.63 Million | 26.49 Million | 9.71 Million | 211.00 |
Gross Profit | 11.79 Million | 15.26 Million | 15.36 Million | 16.09 Million | 5.86 Million | 264.00 |
Operating Expenses | 32.97 Million | 35.43 Million | 32.64 Million | 43.42 Million | 41.29 Million | 292.06 Thousand |
Selling, General and Administrative Expenses | 24.44 Million | 35.43 Million | 32.64 Million | 43.42 Million | 41.29 Million | 292.06 Thousand |
Research and Development Expenses | 100 Thousand | 500 Thousand | 500 Thousand | - | - | - |
Other Expenses | 8.43 Million | - | - | 2.54 Million | - | 472.26 Thousand |
Cost and Expenses | 51.23 Million | 74.82 Million | 63.28 Million | 69.91 Million | 51.01 Million | 292.06 Thousand |
Operating Income | -21.17 Million | -20.16 Million | -17.27 Million | -27.32 Million | -35.43 Million | -292.06 Thousand |
Interest Expense | 1.35 Million | 551 Thousand | 3.21 Million | 9.24 Million | 670 Thousand | 132.89 Thousand |
Income Tax Expense | 2000.00 | -18 Thousand | 37 Thousand | 7.49 Million | 670 Thousand | 3.98 Million |
Earnings before Tax | -22.76 Million | -39.33 Million | 3.42 Million | -59.33 Million | -184.46 Million | -4.41 Million |
Net Income | -22.77 Million | -39.31 Million | 3.38 Million | -66.83 Million | -185.13 Million | -4.41 Million |
Earnings Per Share Basic | -32.29 | -58.93 | 6.59 | -359.47 | -1470.42 | -346.41 |
Earnings Per Share Diluted | -32.29 | -58.93 | 6.16 | -359.47 | -1470.43 | -346.41 |
Weighted Average Shares Outstanding | 705.17 Thousand | 667.11 Thousand | 484.57 Thousand | 185.92 Thousand | 125.9 Thousand | 12.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 705.18 Thousand | 667.11 Thousand | 497.78 Thousand | 185.92 Thousand | 125.9 Thousand | 12.73 Thousand |
Gross Margin | 0.31 | 0.28 | 0.33 | 0.38 | 0.38 | 0.56 |
EBIT Margin | -0.51 | -0.37 | -0.38 | -0.64 | -2.26 | 379.38 |
Profit Margin | -0.59 | -0.72 | 0.07 | -1.57 | -11.88 | -9290.23 |
EBITDA | -19.73 Million | -37.09 Million | -15.61 Million | -48.34 Million | -183.57 Million | -5.14 Million |
Earnings Before Tax Margin | -0.55 | -0.37 | -0.38 | -0.64 | -2.27 | -614.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.54 Million | 7.9 Million | 38.59 Million | 5.7 Million | 13.11 Million | 10.53 Million |
Cost of Revenue | 5.3 Million | 5.32 Million | 26.79 Million | 5.58 Million | 8.68 Million | 6.94 Million |
Gross Profit | 3.23 Million | 2.57 Million | 11.79 Million | 116 Thousand | 4.43 Million | 3.58 Million |
Operating Expenses | 3.95 Million | 5.04 Million | 24.44 Million | 4.3 Million | 7.05 Million | 6.17 Million |
Selling, General and Administrative Expenses | 3.95 Million | 5.04 Million | - | 4.3 Million | 7.05 Million | 6.17 Million |
Research and Development Expenses | - | - | - | 100 Thousand | - | - |
Other Expenses | -1.02 Million | - | - | -1.09 Million | - | - |
Cost and Expenses | 9.26 Million | 10.36 Million | 51.23 Million | 9.89 Million | 15.73 Million | 13.12 Million |
Operating Income | -724 Thousand | -2.46 Million | -21.17 Million | -4.19 Million | -2.61 Million | -2.58 Million |
Interest Expense | 180 Thousand | 362 Thousand | 1.35 Million | 401 Thousand | 344 Thousand | 379 Thousand |
Income Tax Expense | 3000.00 | 2000.00 | 2000.00 | 2000.00 | 344 Thousand | 298.91 Thousand |
Earnings before Tax | 2.65 Million | -2.82 Million | -22.76 Million | -14.69 Million | -1.62 Million | -2.96 Million |
Net Income | 2.65 Million | -2.83 Million | -22.77 Million | -14.7 Million | -1.62 Million | -2.96 Million |
Earnings Per Share Basic | 2.98 | -3.60 | - | -20.30 | -2.30 | -4.40 |
Earnings Per Share Diluted | 2.98 | -3.60 | - | -20.17 | -2.30 | -4.27 |
Weighted Average Shares Outstanding | 890.75 Thousand | 786.74 Thousand | 705.17 Thousand | 724.36 Thousand | 703.99 Thousand | 673.63 Thousand |
Weighted Average Shares Outstanding (Diluted) | 890.75 Thousand | 786.74 Thousand | 705.18 Thousand | 728.93 Thousand | 703.99 Thousand | 694.35 Thousand |
Gross Margin | 0.38 | 0.33 | 0.31 | 0.02 | 0.34 | 0.34 |
EBIT Margin | -0.08 | -0.31 | - | -0.66 | -0.17 | -0.21 |
Profit Margin | 0.31 | -0.36 | -0.59 | -2.58 | -0.12 | -0.28 |
EBITDA | -704 Thousand | -2.42 Million | - | -3.77 Million | -2.19 Million | -2.16 Million |
Earnings Before Tax Margin | -0.08 | -0.31 | -0.55 | -0.74 | -0.20 | -0.25 |
0OAL
BHACU
ARML3
NXL
SUM
MWTCF