AUD 28.31
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 255.24 Million | 207 Million | 172.86 Million | 141.98 Million | 121.34 Million | 98.77 Million |
Cost of Revenue | 90.26 Million | 88.11 Million | 74.54 Million | 61.62 Million | 55.5 Million | 32.34 Million |
Gross Profit | 164.98 Million | 118.89 Million | 98.32 Million | 80.35 Million | 65.83 Million | 66.42 Million |
Operating Expenses | 30.21 Million | 28.79 Million | 19.58 Million | 5.77 Million | 5.53 Million | 16.34 Million |
Selling, General and Administrative Expenses | 30.21 Million | 28.79 Million | 19.58 Million | 5.77 Million | 5.53 Million | 4.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 136 Thousand | 2.95 Million | 2.39 Million | 1.99 Million | 1.55 Million |
Cost and Expenses | 120.48 Million | 116.9 Million | 94.13 Million | 67.4 Million | 61.04 Million | 48.68 Million |
Operating Income | 134.76 Million | 90.1 Million | 78.73 Million | 74.58 Million | 60.3 Million | 51.2 Million |
Interest Expense | - | 451 Thousand | 497 Thousand | 64 Thousand | 121 Thousand | - |
Income Tax Expense | 37.07 Million | 29.86 Million | 25.55 Million | 23.12 Million | 19.08 Million | 14.88 Million |
Earnings before Tax | 120.71 Million | 97.39 Million | 81.5 Million | 77.41 Million | 62.74 Million | 50.08 Million |
Net Income | 83.37 Million | 67.15 Million | 55.55 Million | 54.1 Million | 43.66 Million | 34.29 Million |
Earnings Per Share Basic | 0.34 | 0.28 | 0.23 | 0.23 | 0.18 | 0.14 |
Earnings Per Share Diluted | 0.34 | 0.28 | 0.23 | 0.23 | 0.18 | 0.14 |
Weighted Average Shares Outstanding | 244.05 Million | 243.86 Million | 243.81 Million | 239.95 Million | 237.69 Million | 237.67 Million |
Weighted Average Shares Outstanding (Diluted) | 244.28 Million | 244.08 Million | 243.81 Million | 239.95 Million | 237.69 Million | 237.67 Million |
Gross Margin | 0.65 | 0.57 | 0.57 | 0.57 | 0.54 | 0.67 |
EBIT Margin | 0.49 | 0.45 | 0.47 | 0.54 | 0.52 | 0.53 |
Profit Margin | 0.33 | 0.32 | 0.32 | 0.38 | 0.36 | 0.35 |
EBITDA | 124.94 Million | - | - | 78.42 Million | 66.15 Million | 51.96 Million |
Earnings Before Tax Margin | 0.53 | 0.44 | 0.46 | 0.53 | 0.50 | 0.52 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 249.52 Million | 131.9 Million | 117.84 Million | 107.19 Million | 207 Million | 99.81 Million |
Cost of Revenue | 103.1 Million | 45.67 Million | 50.89 Million | 44.72 Million | 88.11 Million | 43.38 Million |
Gross Profit | 146.42 Million | 86.22 Million | 66.95 Million | 62.47 Million | 118.89 Million | 56.42 Million |
Operating Expenses | 30.85 Million | 15.45 Million | 15.18 Million | 14.12 Million | 28.79 Million | 14.67 Million |
Selling, General and Administrative Expenses | - | 15.45 Million | 15.18 Million | 14.12 Million | - | 14.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 107 Thousand | - | -2.77 Million | - | 136 Thousand | - |
Cost and Expenses | 133.95 Million | 61.13 Million | 66.08 Million | 58.84 Million | 116.9 Million | 58.06 Million |
Operating Income | 115.56 Million | 70.77 Million | 51.76 Million | 48.35 Million | 90.1 Million | 41.75 Million |
Interest Expense | 572 Thousand | 313 Thousand | 259 Thousand | 219 Thousand | 451 Thousand | 232 Thousand |
Income Tax Expense | 37.07 Million | 19.52 Million | 17.55 Million | 16.14 Million | 29.86 Million | 13.71 Million |
Earnings before Tax | 120.71 Million | 63.6 Million | 57 Million | 52.88 Million | 97.39 Million | 44.5 Million |
Net Income | 83.37 Million | 44.08 Million | 39.28 Million | 36.52 Million | 67.15 Million | 30.62 Million |
Earnings Per Share Basic | - | 0.18 | 0.16 | 0.15 | - | 0.13 |
Earnings Per Share Diluted | - | 0.18 | 0.16 | 0.15 | - | 0.13 |
Weighted Average Shares Outstanding | 244.05 Million | 244.91 Million | 243.98 Million | 243.89 Million | 243.86 Million | 243.88 Million |
Weighted Average Shares Outstanding (Diluted) | 244.28 Million | 244.37 Million | 244.18 Million | 244.26 Million | 244.08 Million | 243.88 Million |
Gross Margin | 0.59 | 0.65 | 0.57 | 0.58 | 0.57 | 0.57 |
EBIT Margin | - | 0.51 | 0.45 | 0.47 | - | 0.43 |
Profit Margin | 0.33 | 0.33 | 0.33 | 0.34 | 0.32 | 0.31 |
EBITDA | - | 66.65 Million | 53.41 Million | 50.01 Million | - | 43.36 Million |
Earnings Before Tax Margin | 0.46 | 0.54 | 0.44 | 0.45 | 0.44 | 0.42 |
2922
603712
ELKMF
PUMA
SMJ
600508