CAD 0.08
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.45 Thousand | 18.9 Thousand | 10.49 Thousand | 6089.00 | - | - |
Gross Profit | -15.45 Thousand | -18.9 Thousand | -10.49 Thousand | -6089.00 | - | - |
Operating Expenses | 1.73 Million | 2.07 Million | 1.74 Million | 1.24 Million | 594.6 Thousand | 716 Thousand |
Selling, General and Administrative Expenses | 1.73 Million | 2.05 Million | 1.72 Million | 1.22 Million | 584.95 Thousand | 696.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 799.23 Thousand | 388.81 Thousand | 61.96 Thousand | -5.38 Million | 1788.00 |
Cost and Expenses | 1.73 Million | 2.09 Million | 1.75 Million | 1.25 Million | 594.6 Thousand | 716 Thousand |
Operating Income | -1.73 Million | -1.29 Million | -1.36 Million | -1.18 Million | -5.97 Million | -714.21 Thousand |
Interest Expense | - | - | 991.00 | 820.00 | 60 Thousand | 201.86 Thousand |
Income Tax Expense | 112.87 Thousand | -6579.00 | 168.92 Thousand | -3979.00 | -2.76 Million | 315.45 Thousand |
Earnings before Tax | -1.49 Million | -1.29 Million | -1.86 Million | -1.19 Million | -16.66 Million | -916.08 Thousand |
Net Income | -1.6 Million | -1.28 Million | -2.03 Million | -1.18 Million | -13.9 Million | -1.23 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.54 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.54 | -0.06 |
Weighted Average Shares Outstanding | 135.84 Million | 114.63 Million | 83.26 Million | 50.18 Million | 25.92 Million | 21.98 Million |
Weighted Average Shares Outstanding (Diluted) | 135.84 Million | 114.63 Million | 83.26 Million | 50.18 Million | 25.92 Million | 21.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.71 Million | -1.27 Million | -1.84 Million | -1.31 Million | -5.97 Million | -714.21 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2705.00 | 2704.00 | 3864.00 | 15.45 Thousand | 3863.00 | 3864.00 |
Gross Profit | -2705.00 | -2704.00 | -3864.00 | -15.45 Thousand | -3863.00 | -3864.00 |
Operating Expenses | 288.91 Thousand | 432.7 Thousand | 344.18 Thousand | 1.71 Million | 397.45 Thousand | 642.27 Thousand |
Selling, General and Administrative Expenses | 288.91 Thousand | 432.7 Thousand | 344.18 Thousand | - | 390.76 Thousand | 634.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.53 Thousand | 181.67 Thousand | - | 128.92 Thousand | 130.25 Thousand |
Cost and Expenses | 291.62 Thousand | 435.41 Thousand | 348.04 Thousand | 1.73 Million | 401.31 Thousand | 646.14 Thousand |
Operating Income | -291.62 Thousand | -435.41 Thousand | -348.05 Thousand | -1.73 Million | -401.31 Thousand | -646.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 21.72 Thousand | -5129.00 | 10.86 Thousand | 112.87 Thousand | 51.3 Thousand | -33.04 Thousand |
Earnings before Tax | -269.9 Thousand | -437.67 Thousand | -378.15 Thousand | -1.49 Million | -272.38 Thousand | -516.17 Thousand |
Net Income | -269.9 Thousand | -432.54 Thousand | -389.01 Thousand | -1.6 Million | -323.68 Thousand | -483.12 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 152.99 Million | 148.78 Million | 147.94 Million | 135.84 Million | 130.93 Million | 125.6 Million |
Weighted Average Shares Outstanding (Diluted) | 152.99 Million | 148.78 Million | 147.94 Million | 135.84 Million | 130.93 Million | 125.6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -267.19 Thousand | -432.71 Thousand | -344.19 Thousand | - | -397.45 Thousand | -642.27 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SMJ
600508
NWL
8299
MSA
RVLWF