HKD 0.14
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 722.72 Million | 153.19 Million | 128.43 Million | 99.8 Million | 69.64 Million | 163.82 Million |
Cost of Revenue | 638.89 Million | 89.88 Million | 91.49 Million | 75.02 Million | 51.77 Million | 86.3 Million |
Gross Profit | 83.82 Million | 63.3 Million | 36.93 Million | 24.77 Million | 17.86 Million | 77.52 Million |
Operating Expenses | -15.99 Million | 29.96 Million | 24.74 Million | 29.17 Million | 38.69 Million | 37.25 Million |
Selling, General and Administrative Expenses | 24.67 Million | 30.01 Million | 24.76 Million | 29.57 Million | 40.4 Million | 37.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40.67 Million | 23 Thousand | 20.19 Million | 2.86 Million | -160 Thousand | 5.07 Million |
Cost and Expenses | 663.56 Million | 119.84 Million | 116.24 Million | 104.2 Million | 90.47 Million | 123.55 Million |
Operating Income | 59.15 Million | 31.6 Million | 32.07 Million | -3.51 Million | -25.37 Million | 43.62 Million |
Interest Expense | 13.37 Million | 10.79 Million | 17.31 Million | 13.59 Million | 13.84 Million | 28.01 Million |
Income Tax Expense | 10.41 Million | -22.92 Million | 6.91 Million | -549 Thousand | -453 Thousand | 7.84 Million |
Earnings before Tax | 86.45 Million | 20.81 Million | 14.75 Million | -17.11 Million | -39.22 Million | 15.61 Million |
Net Income | 55.29 Million | 26.1 Million | -137 Thousand | -17.97 Million | -35.23 Million | 33 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | -0.00 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.00 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 5.98 Billion | 5.42 Billion | 1.66 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.71 Billion | 5.42 Billion | 1.66 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Gross Margin | 0.12 | 0.41 | 0.29 | 0.25 | 0.26 | 0.47 |
EBIT Margin | 0.15 | 0.47 | 0.56 | 0.35 | 0.18 | 0.49 |
Profit Margin | 0.08 | 0.17 | -0.00 | -0.18 | -0.51 | 0.00 |
EBITDA | 105.38 Million | 69.71 Million | 71.61 Million | 33.25 Million | 8.32 Million | 78.19 Million |
Earnings Before Tax Margin | 0.08 | 0.21 | 0.25 | -0.04 | -0.36 | 0.27 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 722.72 Million | 318.94 Million | 318.94 Million | 31.8 Million | 53.02 Million | 153.19 Million |
Cost of Revenue | 638.89 Million | 298.01 Million | 298.01 Million | 14.89 Million | 27.97 Million | 89.88 Million |
Gross Profit | 83.82 Million | 20.93 Million | 20.93 Million | 16.9 Million | 25.05 Million | 63.3 Million |
Operating Expenses | 24.67 Million | -16.63 Million | 16.36 Million | 11.07 Million | 7.01 Million | 29.96 Million |
Selling, General and Administrative Expenses | - | 3.29 Million | 3.29 Million | 11.07 Million | 7.01 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.2 Million | -19.92 Million | - | 226 Thousand | 590 Thousand | 23 Thousand |
Cost and Expenses | 663.56 Million | 281.37 Million | 314.37 Million | 25.96 Million | 34.99 Million | 119.84 Million |
Operating Income | 59.15 Million | 37.57 Million | 22.01 Million | 6.05 Million | 18.62 Million | 31.6 Million |
Interest Expense | 13.37 Million | 10.82 Million | - | 2.82 Million | 1.92 Million | 10.79 Million |
Income Tax Expense | 10.41 Million | 2.91 Million | 2.91 Million | 1.66 Million | 2.91 Million | -22.92 Million |
Earnings before Tax | 86.45 Million | 33.25 Million | 33.25 Million | 3.23 Million | 16.7 Million | 20.81 Million |
Net Income | 55.29 Million | 23.54 Million | 23.54 Million | -965 Thousand | 9.18 Million | 26.1 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 5.98 Billion | 8.33 Billion | 8.33 Billion | 5.98 Billion | 5.98 Billion | 5.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.71 Billion | 7.44 Billion | 7.44 Billion | 5.98 Billion | 5.98 Billion | 5.42 Billion |
Gross Margin | 0.12 | 0.07 | 0.07 | 0.53 | 0.47 | 0.41 |
EBIT Margin | - | 0.11 | 0.11 | 0.19 | 0.35 | - |
Profit Margin | 0.08 | 0.07 | 0.07 | -0.03 | 0.17 | 0.17 |
EBITDA | - | 36.02 Million | 36.02 Million | 6.05 Million | 18.62 Million | - |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.07 | 0.19 | 0.35 | 0.21 |
MSA
RVLWF
PUMA
GPR
RGLD
GEECEE