Natori Co., Ltd. (2922.T)
JPY 2187.0
(0.14%)
JPY 2187.0
(0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.57 Billion | 45.09 Billion | 45.09 Billion | 49.04 Billion | 47.97 Billion | 46.37 Billion |
| Cost of Revenue | 37.43 Billion | 36.72 Billion | 34.64 Billion | 34.79 Billion | 34.58 Billion | 33.42 Billion |
| Gross Profit | 10.14 Billion | 8.36 Billion | 10.45 Billion | 14.24 Billion | 13.38 Billion | 12.94 Billion |
| Operating Expenses | 8.02 Billion | 7.74 Billion | 8.18 Billion | 11.98 Billion | 11.83 Billion | 11.39 Billion |
| Selling, General and Administrative Expenses | 7.35 Billion | 2.1 Billion | 2.17 Billion | 6.1 Billion | 5.95 Billion | 5.51 Billion |
| Research and Development Expenses | 666.45 Million | 628 Million | 649 Million | 603 Million | 558 Million | 525 Million |
| Other Expenses | - | 41.24 Million | 58.22 Million | 197.8 Million | 79.66 Million | 35.5 Million |
| Cost and Expenses | 45.45 Billion | 44.47 Billion | 42.82 Billion | 46.78 Billion | 46.42 Billion | 44.82 Billion |
| Operating Income | 2.12 Billion | 622.23 Million | 2.27 Billion | 2.25 Billion | 1.55 Billion | 1.55 Billion |
| Interest Expense | 34.19 Million | 38.31 Million | 41.66 Million | 43.77 Million | 39.97 Million | 26.61 Million |
| Income Tax Expense | 594.75 Million | 242.77 Million | 743.77 Million | 817.1 Million | 573.56 Million | 535.68 Million |
| Earnings before Tax | 1.99 Billion | 650.26 Million | 2.3 Billion | 2.55 Billion | 1.67 Billion | 1.6 Billion |
| Net Income | 1.4 Billion | 407.48 Million | 1.55 Billion | 1.73 Billion | 1.1 Billion | 1.06 Billion |
| Earnings Per Share Basic | 111.28 | 32.38 | 123.78 | 138.01 | 87.89 | 84.63 |
| Earnings Per Share Diluted | 111.28 | 32.38 | 123.78 | 138.01 | 87.89 | 84.63 |
| Weighted Average Shares Outstanding | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million |
| Gross Margin | 0.21 | 0.19 | 0.23 | 0.29 | 0.28 | 0.28 |
| EBIT Margin | 0.07 | 0.05 | 0.09 | 0.09 | 0.07 | 0.07 |
| Profit Margin | 0.03 | 0.01 | 0.03 | 0.04 | 0.02 | 0.02 |
| EBITDA | 3.5 Billion | 2.32 Billion | 4.04 Billion | 4.33 Billion | 3.46 Billion | 3.15 Billion |
| Earnings Before Tax Margin | 0.04 | 0.01 | 0.05 | 0.05 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.75 Billion | 10.76 Billion | 47.57 Billion | 14.06 Billion | 11.37 Billion | 11.37 Billion |
| Cost of Revenue | 9.18 Billion | 8.76 Billion | 37.43 Billion | 10.67 Billion | 9 Billion | 8.98 Billion |
| Gross Profit | 2.56 Billion | 2 Billion | 10.14 Billion | 3.38 Billion | 2.36 Billion | 2.38 Billion |
| Operating Expenses | 2.06 Billion | 2.1 Billion | 8.02 Billion | 2.01 Billion | 1.91 Billion | 1.98 Billion |
| Selling, General and Administrative Expenses | 2.06 Billion | 1.92 Billion | - | 1.83 Billion | 1.78 Billion | 1.98 Billion |
| Research and Development Expenses | - | 183.45 Million | - | 180 Million | 131 Million | 172 Million |
| Other Expenses | 1 Million | 6.97 Million | 29.83 Million | 6.29 Million | 7.76 Million | 8.8 Million |
| Cost and Expenses | 11.25 Billion | 10.86 Billion | 45.45 Billion | 12.69 Billion | 10.92 Billion | 10.97 Billion |
| Operating Income | 501 Million | -97.21 Million | 2.12 Billion | 1.37 Billion | 450.87 Million | 399.86 Million |
| Interest Expense | 8.19 Million | 8.03 Million | 34.19 Million | 8.29 Million | 8.77 Million | 9.08 Million |
| Income Tax Expense | 172 Million | -174.59 Million | 594.75 Million | 484.47 Million | 149.02 Million | 135.84 Million |
| Earnings before Tax | 538 Million | -649.64 Million | 1.99 Billion | 1.82 Billion | 427.92 Million | 396.42 Million |
| Net Income | 366 Million | -475.05 Million | 1.4 Billion | 1.33 Billion | 278.9 Million | 260.57 Million |
| Earnings Per Share Basic | 29.09 | -37.76 | - | 106.16 | 22.17 | 20.71 |
| Earnings Per Share Diluted | 29.09 | -37.76 | - | 106.16 | 22.17 | 20.71 |
| Weighted Average Shares Outstanding | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million |
| Gross Margin | 0.22 | 0.19 | 0.21 | 0.24 | 0.21 | 0.21 |
| EBIT Margin | 0.07 | 0.02 | - | 0.10 | 0.04 | 0.04 |
| Profit Margin | 0.03 | -0.04 | 0.03 | 0.09 | 0.02 | 0.02 |
| EBITDA | 847.25 Million | 217.67 Million | - | 1.4 Billion | 436.8 Million | 405.5 Million |
| Earnings Before Tax Margin | 0.04 | -0.01 | 0.04 | 0.10 | 0.04 | 0.04 |
603712
ELKMF
DHUNINV
SMJ
600508
NWL