AUD 28.31
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 189.48 Million | 161.88 Million | 136.2 Million | 131.11 Million | 111.89 Million | 81.42 Million |
Total Current Assets | 157.98 Million | 136.37 Million | 114.21 Million | 107.45 Million | 101.43 Million | 73.8 Million |
Cash And Short Term Investments | 127.35 Million | 109.97 Million | 89.46 Million | 81.95 Million | 86.7 Million | 61.76 Million |
Cash and Cash Equivalents | 126.67 Million | 109.48 Million | 88.37 Million | 81.42 Million | 85.51 Million | 58.45 Million |
Short Term Investments | 682 Thousand | 491 Thousand | 1.08 Million | 535 Thousand | 1.18 Million | 3.3 Million |
Net Receivables | 27.3 Million | 22.52 Million | 19.63 Million | 18.3 Million | 11.98 Million | 9.94 Million |
Inventory | - | -490.99 Thousand | -1.08 Million | -534.99 Thousand | -1.18 Million | -3.3 Million |
Other Current Assets | 3.32 Million | 3.87 Million | 5.11 Million | 7.19 Million | 2.75 Million | 5.4 Million |
Total Non-Current Assets | 31.5 Million | 25.5 Million | 21.99 Million | 23.66 Million | 10.45 Million | 2.91 Million |
Net PPE | 15.28 Million | 14.27 Million | 16.2 Million | 17.62 Million | 6.35 Million | 2.53 Million |
Good Will And Intangible Assets | 9.64 Million | 6.5 Million | 2.21 Million | 725 Thousand | 297 Thousand | 383 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.64 Million | 6.5 Million | 2.21 Million | 725 Thousand | 297 Thousand | 383 Thousand |
Long-Term Investments | 3.54 Million | 2.53 Million | 1.99 Million | 2.38 Million | 6.64 Million | -1.78 Million |
Tax Assets | 3.03 Million | 2.19 Million | 1.58 Million | 2.93 Million | 3.8 Million | 4.7 Million |
Other Non Current Assets | -1.00 | - | - | -1.00 | -6.64 Million | -2.91 Million |
Other Assets | 1.00 | - | - | - | 1.00 | 4.7 Million |
Total Liabilities | 44.96 Million | 38.83 Million | 31.96 Million | 37.93 Million | 35.86 Million | 17.57 Million |
Total Current Liabilities | 30.82 Million | 25.74 Million | 17.64 Million | 21.77 Million | 31.14 Million | 16.91 Million |
Account Payables | 13.06 Million | 10.68 Million | 7.79 Million | 7.13 Million | 6.78 Million | 5.91 Million |
Tax Payables | 6.13 Million | 4.97 Million | 1.09 Million | 7.07 Million | 18.09 Million | 7.37 Million |
Short Term Debt | 1.77 Million | 1.43 Million | 1.5 Million | 1.39 Million | 1.29 Million | - |
Deferred Revenue | 6.13 Million | 4.97 Million | -5.23 Million | 7.07 Million | 18.09 Million | - |
Other Current Liabilities | 9.85 Million | 8.64 Million | 13.58 Million | 6.17 Million | 4.95 Million | 10.99 Million |
Total Non Current Liabilities | 14.13 Million | 13.09 Million | 14.31 Million | 16.16 Million | 4.72 Million | 666.99 Thousand |
Long-Term Debt | 13.14 Million | 12.14 Million | 13.58 Million | 15.02 Million | 3.77 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 996 Thousand | 945.99 Thousand | 731.99 Thousand | 1.13 Million | 948.99 Thousand | 666.99 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 144.52 Million | 123.04 Million | 104.24 Million | 93.18 Million | 76.02 Million | 63.84 Million |
Stock Holders Equity | 144.52 Million | 123.04 Million | 104.24 Million | 93.18 Million | 76.02 Million | 63.84 Million |
Common Stock | 28.38 Million | 27.22 Million | 26.56 Million | 26.39 Million | 23.12 Million | 23.5 Million |
Retained Earnings | 106.54 Million | 89.04 Million | 73.1 Million | 65.09 Million | 51.62 Million | 39.49 Million |
Accumulated other comprehensive income | 9.59 Million | 6.77 Million | 4.57 Million | 1.68 Million | 1.28 Million | 844 Thousand |
Common Stock Equity | 144.52 Million | 123.04 Million | 104.24 Million | 93.18 Million | 76.02 Million | 63.84 Million |
Capital Lease Obligation | 13.14 Million | 12.14 Million | 13.58 Million | 15.02 Million | 3.77 Million | - |
Total Investments | 4.22 Million | 3.02 Million | 3.07 Million | 2.91 Million | 1.18 Million | 3.3 Million |
Total Debt | 14.91 Million | 13.58 Million | 15.08 Million | 16.42 Million | 5.07 Million | - |
Net Debt | -111.76 Million | -95.89 Million | -73.28 Million | -64.99 Million | -80.44 Million | -58.45 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 189.48 Million | 189.48 Million | 179.27 Million | 161.88 Million | 161.88 Million | 149.65 Million |
Total Current Assets | 157.98 Million | 157.98 Million | 147.82 Million | 136.37 Million | 136.37 Million | 124.82 Million |
Cash And Short Term Investments | 127.35 Million | 127.35 Million | 116.28 Million | 109.97 Million | 109.97 Million | 99.27 Million |
Cash and Cash Equivalents | 126.67 Million | 126.67 Million | 115.73 Million | 109.48 Million | 109.48 Million | 98.75 Million |
Short Term Investments | 682 Thousand | 682 Thousand | 551 Thousand | 491 Thousand | 491 Thousand | 522 Thousand |
Net Receivables | 27.3 Million | 27.3 Million | 26.59 Million | 22.52 Million | 22.52 Million | 21.71 Million |
Inventory | - | - | -550.99 Thousand | -490.99 Thousand | -490.99 Thousand | -521.99 Thousand |
Other Current Assets | 3.32 Million | 3.32 Million | 4.95 Million | 3.87 Million | 3.87 Million | 3.83 Million |
Total Non-Current Assets | 31.5 Million | 31.5 Million | 31.44 Million | 25.5 Million | 25.5 Million | 24.83 Million |
Net PPE | 15.28 Million | 15.28 Million | 16.16 Million | 14.27 Million | 14.27 Million | 15.44 Million |
Good Will And Intangible Assets | 9.64 Million | 9.64 Million | 8.17 Million | 6.5 Million | 6.5 Million | 4.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.64 Million | 9.64 Million | 8.17 Million | 6.5 Million | 6.5 Million | 4.41 Million |
Long-Term Investments | 3.54 Million | 3.54 Million | 3.01 Million | 2.53 Million | 2.53 Million | 2.12 Million |
Tax Assets | 3.03 Million | 3.03 Million | 4.09 Million | 2.19 Million | 2.19 Million | 2.85 Million |
Other Non Current Assets | -1.00 | -1.00 | 1.00 | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 44.96 Million | 44.96 Million | 46.11 Million | 38.83 Million | 38.83 Million | 37.51 Million |
Total Current Liabilities | 30.82 Million | 30.82 Million | 30.77 Million | 25.74 Million | 25.74 Million | 23.91 Million |
Account Payables | 13.06 Million | 14.22 Million | 11.28 Million | 10.68 Million | 11.8 Million | 12.34 Million |
Tax Payables | 6.13 Million | 6.13 Million | 5.57 Million | 4.97 Million | 4.97 Million | 3 Million |
Short Term Debt | 1.77 Million | 1.77 Million | 1.69 Million | 1.43 Million | 1.43 Million | 1.5 Million |
Deferred Revenue | 6.13 Million | 6.13 Million | 5.57 Million | 4.97 Million | 4.97 Million | 3 Million |
Other Current Liabilities | 9.85 Million | 8.7 Million | 12.21 Million | 8.64 Million | 7.52 Million | 7.06 Million |
Total Non Current Liabilities | 14.13 Million | 14.13 Million | 15.34 Million | 13.09 Million | 13.09 Million | 13.59 Million |
Long-Term Debt | 13.14 Million | 13.14 Million | 14.07 Million | 12.14 Million | 12.14 Million | 12.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 996 Thousand | 996 Thousand | 1.27 Million | 945.99 Thousand | 945.99 Thousand | 759 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 144.52 Million | 144.52 Million | 133.15 Million | 123.04 Million | 123.04 Million | 112.14 Million |
Stock Holders Equity | 144.52 Million | 144.52 Million | 133.15 Million | 123.04 Million | 123.04 Million | 112.14 Million |
Common Stock | 28.38 Million | 28.38 Million | 28.32 Million | 27.22 Million | 27.22 Million | 27.18 Million |
Retained Earnings | 106.54 Million | 106.54 Million | 96.63 Million | 89.04 Million | 89.04 Million | 79.34 Million |
Accumulated other comprehensive income | 9.59 Million | 9.59 Million | 8.2 Million | 6.77 Million | 6.77 Million | 5.61 Million |
Common Stock Equity | 144.52 Million | 144.52 Million | 133.15 Million | 123.04 Million | 123.04 Million | 112.14 Million |
Capital Lease Obligation | 13.14 Million | 13.14 Million | 14.07 Million | 12.14 Million | 12.14 Million | 12.84 Million |
Total Investments | 4.22 Million | 4.22 Million | 3.56 Million | 3.02 Million | 3.02 Million | 2.64 Million |
Total Debt | 14.91 Million | 14.91 Million | 15.77 Million | 13.58 Million | 13.58 Million | 14.34 Million |
Net Debt | -111.76 Million | -111.76 Million | -99.96 Million | -95.89 Million | -95.89 Million | -84.4 Million |
2922
603712
ELKMF
PUMA
SMJ
600508