North Stawell Minerals Limited (NSM.AX)
AUD 0.02
(6.67%)
AUD 0.02
(6.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | - | - | - | - | - |
| Cost of Revenue | 495.87 Thousand | 56.31 Thousand | 34.9 Thousand | 48.93 Thousand | - |
| Gross Profit | -495.87 Thousand | -56.31 Thousand | -34.9 Thousand | -48.93 Thousand | - |
| Operating Expenses | 1.12 Million | 1.94 Million | 2.06 Million | 2.15 Million | 556.00 |
| Selling, General and Administrative Expenses | 1.12 Million | 1.94 Million | 741.77 Thousand | 505.7 Thousand | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | 8546.00 | 63.71 Thousand | - |
| Cost and Expenses | 1.62 Million | 2 Million | 2.06 Million | 2.15 Million | 556.00 |
| Operating Income | -1.62 Million | -2 Million | -2.06 Million | -2.15 Million | -556.00 |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | - | 4.00 | -75.15 Thousand | -48.93 Thousand | - |
| Earnings before Tax | -1.88 Million | -1.85 Million | -2.01 Million | -2.08 Million | -556.00 |
| Net Income | -1.88 Million | -1.85 Million | -2.01 Million | -2.08 Million | -556.00 |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 130.11 Million | 129.36 Million | 129.33 Million | 119.95 Million | 52 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.1 Million | 129.36 Million | 129.33 Million | 119.95 Million | 52 Million |
| Gross Margin | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - |
| Profit Margin | - | - | - | - | - |
| EBITDA | -1.83 Million | -1.94 Million | -2.02 Million | -1.25 Million | - |
| Earnings Before Tax Margin | - | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 247.94 | 247.94 | - | - | 56.31 Thousand | 286.25 |
| Gross Profit | -247.94 | -247.94 | - | - | -56.31 Thousand | -286.25 |
| Operating Expenses | 19.23 | 19.23 | 582.46 | 582.46 | 1.94 Million | 980.11 Thousand |
| Selling, General and Administrative Expenses | 19.23 | 19.23 | 582.46 | 582.46 | - | 980.11 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 267.17 | 267.17 | 582.46 | 582.46 | 2 Million | 980.11 Thousand |
| Operating Income | -267.17 | -267.17 | -582.46 | -582.46 | -2 Million | -980.12 Thousand |
| Interest Expense | - | - | 2427.00 | - | - | - |
| Income Tax Expense | -116.30 | -116.30 | 1.16 Million | - | 4.00 | 979.62 Thousand |
| Earnings before Tax | -371.67 | -371.67 | -569.04 | -569.04 | -1.85 Million | -909.13 Thousand |
| Net Income | -371.67 | -371.67 | -569.04 | -569.04 | -1.85 Million | -909.13 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 138.68 Million | 138.68 Million | 120.45 Million | 120.45 Million | 129.36 Million | 129.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.76 Million | 139.76 Million | 120.44 Million | 120.44 Million | 129.36 Million | 129.36 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -373.06 | -369.39 | -568.38 | -568.38 | - | -475.98 |
| Earnings Before Tax Margin | - | - | - | - | - | - |
AHF
0997
083420
028300
SGBAF
OREGE