HKD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 97.27 Million | 118.77 Million | 186.1 Million | 223.67 Million | 425.49 Million | 1.75 Billion |
Cost of Revenue | 26.5 Million | 28.59 Million | 52.95 Million | 67.73 Million | 280.79 Million | 1.53 Billion |
Gross Profit | 70.77 Million | 90.17 Million | 133.15 Million | 155.94 Million | 144.7 Million | 216.22 Million |
Operating Expenses | 127.42 Million | 83.49 Million | 92.37 Million | 107.45 Million | 138.57 Million | 142.56 Million |
Selling, General and Administrative Expenses | 128.22 Million | 83.49 Million | 120.01 Million | 110.29 Million | 131.85 Million | 142.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.81 Million | 20.01 Million | 14.17 Million | 6.94 Million | 3.16 Million | 596 Thousand |
Cost and Expenses | 153.92 Million | 112.08 Million | 145.32 Million | 175.19 Million | 419.37 Million | 1.67 Billion |
Operating Income | -55.05 Million | -29.97 Million | 12.22 Million | 39.75 Million | 8.52 Million | 40.34 Million |
Interest Expense | 173.49 Million | 185.94 Million | 288.55 Million | 249.97 Million | 236.25 Million | 199.46 Million |
Income Tax Expense | -38.22 Million | -18.04 Million | -14.01 Million | 15.46 Million | 39.77 Million | 54.43 Million |
Earnings before Tax | -423.34 Million | -396.32 Million | -346.36 Million | -146.71 Million | -79.26 Million | 71.58 Million |
Net Income | -381.78 Million | -385.48 Million | -334.06 Million | -178.85 Million | -130.06 Million | 18.88 Million |
Earnings Per Share Basic | -0.33 | -0.33 | -0.29 | -0.58 | -0.43 | 0.07 |
Earnings Per Share Diluted | -0.33 | -0.33 | -0.29 | -0.58 | -0.43 | 0.07 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 309.14 Million | 303.71 Million | 272.93 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 309.14 Million | 303.71 Million | 283.57 Million |
Gross Margin | 0.73 | 0.76 | 0.72 | 0.70 | 0.34 | 0.12 |
EBIT Margin | -2.42 | -0.41 | -0.18 | 0.48 | 0.38 | 0.17 |
Profit Margin | -3.92 | -3.25 | -1.80 | -0.80 | -0.31 | 0.01 |
EBITDA | -235.11 Million | -196.53 Million | -29.43 Million | 110.71 Million | 13.79 Million | 265.16 Million |
Earnings Before Tax Margin | -0.57 | -0.25 | 0.07 | 0.18 | 0.02 | 0.02 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 50.06 Million | 97.27 Million | 25.03 Million | 47.21 Million | 23.6 Million | 49.77 Million |
Cost of Revenue | 11.53 Million | 26.5 Million | 23.34 Million | 14.96 Million | 9.07 Million | 12.04 Million |
Gross Profit | 38.53 Million | 70.77 Million | 1.69 Million | 32.24 Million | 14.52 Million | 37.73 Million |
Operating Expenses | 84.1 Million | 127.42 Million | 16.77 Million | 43.31 Million | 30.81 Million | 77.19 Million |
Selling, General and Administrative Expenses | 84.1 Million | - | 16.77 Million | 44.21 Million | 15.9 Million | 77.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 804 Thousand | - | 897 Thousand | - | - |
Cost and Expenses | 95.64 Million | 153.92 Million | 40.12 Million | 58.28 Million | 39.89 Million | 89.23 Million |
Operating Income | -45.57 Million | -56.64 Million | -15.08 Million | -11.07 Million | -1.37 Million | -39.45 Million |
Interest Expense | 85 Million | 173.49 Million | - | 88.49 Million | - | 72.58 Million |
Income Tax Expense | -24.98 Million | -38.22 Million | 12.49 Million | -13.23 Million | 6.61 Million | -13.55 Million |
Earnings before Tax | -302.66 Million | -423.34 Million | -151.33 Million | -120.68 Million | -60.34 Million | -221.14 Million |
Net Income | -276.04 Million | -381.78 Million | -138.02 Million | -105.74 Million | -52.87 Million | -220.08 Million |
Earnings Per Share Basic | -0.24 | - | -0.12 | -0.09 | -0.05 | -0.19 |
Earnings Per Share Diluted | -0.24 | - | -0.12 | -0.09 | -0.05 | -0.19 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Gross Margin | 0.77 | 0.73 | 0.07 | 0.68 | 0.62 | 0.76 |
EBIT Margin | -0.76 | - | -0.51 | -0.08 | 0.04 | -0.69 |
Profit Margin | -5.51 | -3.92 | -5.51 | -2.24 | -2.24 | -4.42 |
EBITDA | -38.22 Million | - | -12.76 Million | -3.69 Million | 957.5 Thousand | -34.57 Million |
Earnings Before Tax Margin | -0.91 | -0.58 | -0.60 | -0.23 | -0.06 | -0.79 |
083420
BBD-B
TCISF
OREGE
NSM
AHF