USD 3.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.03 Billion | 1.94 Billion | 1.75 Billion | 1.83 Billion | 1.94 Billion | 1.93 Billion |
Cost of Revenue | 646 Million | 351 Million | 319 Million | 291 Million | 269.1 Million | 285.8 Million |
Gross Profit | 1.38 Billion | 1.59 Billion | 1.43 Billion | 1.54 Billion | 1.67 Billion | 1.64 Billion |
Operating Expenses | 2.07 Billion | 1.22 Billion | 1.13 Billion | 1.21 Billion | 1.34 Billion | 1.33 Billion |
Selling, General and Administrative Expenses | 242 Million | 205 Million | 198 Million | 184 Million | 179.5 Million | 163.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.82 Billion | 1.22 Billion | 1.13 Billion | 1.21 Billion | 1.34 Billion | 76.8 Million |
Cost and Expenses | 2.71 Billion | 1.57 Billion | 1.45 Billion | 1.5 Billion | 1.61 Billion | 1.61 Billion |
Operating Income | -686 Million | 397 Million | 337 Million | 306 Million | 365.4 Million | 391.1 Million |
Interest Expense | 86 Million | 102 Million | 95 Million | 123 Million | 144.2 Million | 128 Million |
Income Tax Expense | 176 Million | 87 Million | -49 Million | -7 Million | -76.5 Million | -41.9 Million |
Earnings before Tax | -728 Million | 52 Million | 397 Million | -102 Million | 199.5 Million | 244.8 Million |
Net Income | -905 Million | -35 Million | 453 Million | -95 Million | 296 Million | 292.4 Million |
Earnings Per Share Basic | -2.23 | -0.08 | 0.93 | -0.21 | 0.52 | 0.51 |
Earnings Per Share Diluted | -2.14 | -0.08 | 0.92 | -0.21 | 0.54 | 0.51 |
Weighted Average Shares Outstanding | 422.28 Million | 438.42 Million | 445.38 Million | 455.08 Million | 454.68 Million | 570.7 Million |
Weighted Average Shares Outstanding (Diluted) | 439.08 Million | 438.42 Million | 448.58 Million | 455.08 Million | 456.28 Million | 570.7 Million |
Gross Margin | 0.68 | 0.82 | 0.82 | 0.84 | 0.86 | 0.85 |
EBIT Margin | 0.02 | 0.77 | 0.99 | 0.71 | 0.62 | 0.64 |
Profit Margin | -0.45 | -0.02 | 0.26 | -0.05 | 0.15 | 0.15 |
EBITDA | 50 Million | 859 Million | 1.73 Billion | 1.01 Billion | 1.19 Billion | 1.23 Billion |
Earnings Before Tax Margin | -0.34 | 0.20 | 0.19 | 0.17 | 0.19 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 983 Million | 498 Million | 3.78 Billion | 4.77 Billion | 507 Million | 497 Million |
Cost of Revenue | 847 Million | 223 Million | 958 Million | 1.51 Billion | 245 Million | 831 Million |
Gross Profit | 136 Million | 275 Million | 2.82 Billion | 3.26 Billion | 262 Million | -334 Million |
Operating Expenses | 459 Million | 164 Million | -5 Million | 247 Million | 425 Million | 426 Million |
Selling, General and Administrative Expenses | - | - | 141 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 459 Million | - | 5 Million | 5 Million | - | - |
Cost and Expenses | 847 Million | 387 Million | 953 Million | 1.75 Billion | 425 Million | 426 Million |
Operating Income | 136 Million | 117 Million | 2.83 Billion | 3.01 Billion | 1.24 Billion | 72 Million |
Interest Expense | - | - | 37 Million | 139 Million | 2 Million | 18 Million |
Income Tax Expense | 38 Million | 43 Million | 156 Million | 176 Million | 472 Million | 17 Million |
Earnings before Tax | 111 Million | 116 Million | -840 Million | -728 Million | 1.24 Billion | 54 Million |
Net Income | 73 Million | 73 Million | -1.01 Billion | -941 Million | 770 Million | 37 Million |
Earnings Per Share Basic | 0.15 | 0.16 | -2.31 | - | - | 0.17 |
Earnings Per Share Diluted | 0.15 | 0.16 | -2.31 | - | - | 0.17 |
Weighted Average Shares Outstanding | 486.66 Million | 456.25 Million | 439.07 Million | 439.08 Million | - | 438.98 Million |
Weighted Average Shares Outstanding (Diluted) | 486.66 Million | 456.25 Million | 439.07 Million | 439.08 Million | - | 441.58 Million |
Gross Margin | 0.14 | 0.55 | 0.75 | 0.68 | 0.52 | -0.67 |
EBIT Margin | 0.51 | 0.57 | 0.84 | - | 0.50 | 0.49 |
Profit Margin | 0.07 | 0.15 | -0.27 | -0.20 | 1.52 | 0.07 |
EBITDA | 505 Million | 285.25 Million | 3.18 Billion | - | 256 Million | 246 Million |
Earnings Before Tax Margin | 0.14 | 0.23 | 0.75 | 0.63 | 2.45 | 0.14 |
OREGE
NSM
AHF
NLY-PF
GOGL
028300