AUD 0.02
(6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 12.82 Million | 14 Million | 15.72 Million | 17.29 Million | 18.06 Million |
Total Current Assets | 560.03 Thousand | 2.62 Million | 7.23 Million | 12.05 Million | 17.86 Million |
Cash And Short Term Investments | 472.13 Thousand | 2.18 Million | 6.66 Million | 11.77 Million | 17.86 Million |
Cash and Cash Equivalents | 472.13 Thousand | 2.18 Million | 6.66 Million | 11.77 Million | 17.86 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 4117.00 | 367.06 Thousand | 510.36 Thousand | 225.94 Thousand | - |
Inventory | 29.66 Thousand | - | 27.16 Thousand | 17.67 Thousand | - |
Other Current Assets | 54.11 Thousand | 80.99 Thousand | 30.48 Thousand | 30.18 Thousand | - |
Total Non-Current Assets | 12.26 Million | 11.37 Million | 8.48 Million | 5.24 Million | 200 Thousand |
Net PPE | 12.19 Million | 283.58 Thousand | 8.41 Million | 5.18 Million | 200 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | 60 Thousand | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 70 Thousand | 11.09 Million | 70 Thousand | - | - |
Other Assets | - | 1.00 | - | -0.00 | - |
Total Liabilities | 322.75 Thousand | 428.49 Thousand | 449.14 Thousand | 287.15 Thousand | 3000.00 |
Total Current Liabilities | 322.75 Thousand | 428.49 Thousand | 449.14 Thousand | 287.15 Thousand | 3000.00 |
Account Payables | 265.73 Thousand | 220.92 Thousand | 124.59 Thousand | 16.12 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | 3000.00 |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 57.02 Thousand | 207.57 Thousand | 324.54 Thousand | 271.03 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | -0.00 | 0.00 | - | - | - |
Total Equity | 12.5 Million | 13.57 Million | 15.27 Million | 17 Million | 18.06 Million |
Stock Holders Equity | 12.5 Million | 13.57 Million | 15.27 Million | 17 Million | 18.06 Million |
Common Stock | 19.69 Million | 18.91 Million | 18.91 Million | 18.85 Million | 18.79 Million |
Retained Earnings | -7.84 Million | -5.96 Million | -4.1 Million | -2.08 Million | -847.58 Thousand |
Accumulated other comprehensive income | 649.93 Thousand | 626.44 Thousand | 466.92 Thousand | 247.21 Thousand | 124.97 Thousand |
Common Stock Equity | 12.5 Million | 13.57 Million | 15.27 Million | 17 Million | 18.06 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | 60 Thousand | - |
Total Debt | - | - | - | - | 3000.00 |
Net Debt | -472.13 Thousand | -2.18 Million | -6.66 Million | -11.77 Million | -17.86 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.82 Million | 12.82 Million | 13.95 Million | 13.95 Million | 14 Million | 15.72 Million |
Total Current Assets | 560.03 Thousand | 560.03 Thousand | 1.97 Million | 1.97 Million | 2.62 Million | 7.23 Million |
Cash And Short Term Investments | 472.13 Thousand | 472.13 Thousand | 1.34 Million | 1.34 Million | 2.18 Million | 6.66 Million |
Cash and Cash Equivalents | 472.13 Thousand | 472.13 Thousand | 1.34 Million | 1.34 Million | 2.18 Million | 6.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4117.00 | - | 338.86 Thousand | - | 367.06 Thousand | 510.36 Thousand |
Inventory | 29.66 Thousand | - | -338.86 Thousand | - | - | 27.16 Thousand |
Other Current Assets | 54.11 Thousand | 54.11 Thousand | 633.92 Thousand | 633.92 Thousand | 80.99 Thousand | 30.48 Thousand |
Total Non-Current Assets | 12.26 Million | 12.26 Million | 11.98 Million | 11.98 Million | 11.37 Million | 8.48 Million |
Net PPE | 12.19 Million | 12.19 Million | 11.91 Million | 11.91 Million | 283.58 Thousand | 8.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 70 Thousand | 70 Thousand | 69.99 Thousand | 69.99 Thousand | 11.09 Million | 70 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 322.75 Thousand | 322.75 Thousand | 593.73 Thousand | 593.73 Thousand | 428.49 Thousand | 449.14 Thousand |
Total Current Liabilities | 322.75 Thousand | 322.75 Thousand | 593.73 Thousand | 593.73 Thousand | 428.49 Thousand | 449.14 Thousand |
Account Payables | 265.73 Thousand | 265.73 Thousand | 494.8 Thousand | 494.8 Thousand | 220.92 Thousand | 124.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 30.16 Thousand | 30.16 Thousand | - | - |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 57.02 Thousand | 57.02 Thousand | 68.77 Thousand | 68.77 Thousand | 207.57 Thousand | 324.54 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.5 Million | 12.5 Million | 13.36 Million | 13.36 Million | 13.57 Million | 15.27 Million |
Stock Holders Equity | 12.5 Million | 12.5 Million | 13.36 Million | 13.36 Million | 13.57 Million | 15.27 Million |
Common Stock | 19.69 Million | 19.69 Million | 19.82 Million | 19.82 Million | 18.91 Million | 18.91 Million |
Retained Earnings | -7.84 Million | -7.84 Million | -7.1 Million | -7.1 Million | -5.96 Million | -4.1 Million |
Accumulated other comprehensive income | 649.93 Thousand | 649.93 Thousand | 638.18 Thousand | 638.18 Thousand | 626.44 Thousand | 466.92 Thousand |
Common Stock Equity | 12.5 Million | 12.5 Million | 13.36 Million | 13.36 Million | 13.57 Million | 15.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 30.16 Thousand | 30.16 Thousand | - | - |
Net Debt | -472.13 Thousand | -472.13 Thousand | -1.31 Million | -1.31 Million | -2.18 Million | -6.66 Million |
AHF
0997
083420
028300
SGBAF
OREGE