AUD 0.05
(15.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.34 Million | 36.23 Million | 44.6 Million | 43.11 Million | 49.11 Million | 48.53 Million |
Total Current Assets | 8.95 Million | 4.67 Million | 12.06 Million | 8.7 Million | 9.86 Million | 7.43 Million |
Cash And Short Term Investments | 6.12 Million | 2.05 Million | 2.43 Million | 6.19 Million | 6.36 Million | 3.79 Million |
Cash and Cash Equivalents | 6.1 Million | 2 Million | 2.43 Million | 6.19 Million | 6.36 Million | 3.74 Million |
Short Term Investments | 21.05 Thousand | 49.25 Thousand | 57.79 Thousand | 36.02 Thousand | 39.88 Thousand | 50.94 Thousand |
Net Receivables | 598.07 Thousand | 621.25 Thousand | 974.23 Thousand | 1.32 Million | 2.08 Million | 1.97 Million |
Inventory | 1.86 Million | 1.73 Million | 1.39 Million | 1.03 Million | 1.25 Million | 995.71 Thousand |
Other Current Assets | -1.00 | 266.15 Thousand | 7.26 Million | 151.02 Thousand | 164.94 Thousand | 667.46 Thousand |
Total Non-Current Assets | 21.39 Million | 28.02 Million | 32.53 Million | 34.4 Million | 39.24 Million | 36.16 Million |
Net PPE | 19.36 Million | 27.39 Million | 31.98 Million | 33.97 Million | 36.49 Million | 29.19 Million |
Good Will And Intangible Assets | 393.7 Thousand | 635.73 Thousand | 547.48 Thousand | 429.17 Thousand | 5.1 Million | 6.97 Million |
Good Will | - | - | - | - | 2.35 Million | 6.61 Million |
Intangible Assets | 393.7 Thousand | 635.73 Thousand | 547.48 Thousand | 429.17 Thousand | 2.75 Million | 357.84 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.63 Million | -28.02 Million | -1.00 | -1.00 | -2.35 Million | -36.16 Million |
Other Assets | - | 3.53 Million | 1.00 | 1.00 | - | 4.92 Million |
Total Liabilities | 3.62 Million | 2.71 Million | 4.65 Million | 9.12 Million | 15.8 Million | 15.51 Million |
Total Current Liabilities | 3.55 Million | 2.2 Million | 4.21 Million | 8.71 Million | 15.16 Million | 2.95 Million |
Account Payables | 336.9 Thousand | 485.71 Thousand | 1.75 Million | 1.96 Million | 2.21 Million | 1.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.73 Million | 555.6 Thousand | 745.4 Thousand | 6.18 Million | 12.38 Million | 264.36 Thousand |
Deferred Revenue | 1.2 Million | -555.6 Thousand | - | - | - | -264.36 Thousand |
Other Current Liabilities | 268.19 Thousand | 1.71 Million | 1.71 Million | 566.88 Thousand | 565.06 Thousand | 1.37 Million |
Total Non Current Liabilities | 68.9 Thousand | 516.1 Thousand | 440.7 Thousand | 407.69 Thousand | 639.06 Thousand | 12.05 Million |
Long-Term Debt | - | 484.92 Thousand | 345.5 Thousand | 309.46 Thousand | 524.13 Thousand | 12.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.9 Thousand | 31.18 Thousand | 95.19 Thousand | 98.22 Thousand | 114.93 Thousand | -12.05 Million |
Other Liabilities | - | - | - | 1.00 | - | 512.12 Thousand |
Total Equity | 26.72 Million | 33.52 Million | 39.94 Million | 56.64 Million | 56.47 Million | 33.01 Million |
Stock Holders Equity | 26.87 Million | 33.58 Million | 16.04 Million | 33.98 Million | 33.3 Million | 9.8 Million |
Common Stock | 76.73 Million | 76.09 Million | 43.56 Million | 71.3 Million | 63.93 Million | 25.47 Million |
Retained Earnings | -53.46 Million | -48.67 Million | -35.54 Million | -38.23 Million | -31.35 Million | -16.26 Million |
Accumulated other comprehensive income | 3.6 Million | 6.17 Million | 8.02 Million | 918.36 Thousand | 720.4 Thousand | 591.63 Thousand |
Common Stock Equity | 26.87 Million | 33.58 Million | 16.04 Million | 33.98 Million | 33.3 Million | 9.8 Million |
Capital Lease Obligation | 512.66 Thousand | 1.04 Million | 345.5 Thousand | 309.46 Thousand | 524.13 Thousand | 377.03 Thousand |
Total Investments | 21.05 Thousand | 49.25 Thousand | 57.79 Thousand | 36.02 Thousand | 39.88 Thousand | 50.94 Thousand |
Total Debt | 1.73 Million | 1.04 Million | 1.09 Million | 6.49 Million | 12.91 Million | 12.69 Million |
Net Debt | -4.36 Million | -966.9 Thousand | -1.34 Million | 297.93 Thousand | 6.55 Million | 8.94 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.34 Million | 30.34 Million | 34.09 Million | 36.23 Million | 36.23 Million | 38.79 Million |
Total Current Assets | 8.95 Million | 8.95 Million | 10.91 Million | 4.67 Million | 4.67 Million | 7.44 Million |
Cash And Short Term Investments | 6.12 Million | 6.1 Million | 402.96 Thousand | 2.05 Million | 2.05 Million | 3.57 Million |
Cash and Cash Equivalents | 6.1 Million | 6.1 Million | 402.96 Thousand | 2 Million | 2 Million | 3.57 Million |
Short Term Investments | 21.05 Thousand | - | - | 49.25 Thousand | 49.25 Thousand | - |
Net Receivables | 598.07 Thousand | 598.07 Thousand | 715.01 Thousand | 621.25 Thousand | 621.25 Thousand | 794.99 Thousand |
Inventory | 1.86 Million | 1.86 Million | 2.38 Million | 1.73 Million | 1.73 Million | 2.33 Million |
Other Current Assets | -1.00 | 384.09 Thousand | 7.42 Million | 266.15 Thousand | 266.15 Thousand | 744.91 Thousand |
Total Non-Current Assets | 21.39 Million | 21.39 Million | 23.17 Million | 28.02 Million | 28.02 Million | 31.34 Million |
Net PPE | 19.36 Million | 21 Million | 22.52 Million | 27.39 Million | 27.39 Million | 26.06 Million |
Good Will And Intangible Assets | 393.7 Thousand | - | 644.25 Thousand | 635.73 Thousand | 635.73 Thousand | 610.31 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 393.7 Thousand | - | 644.25 Thousand | 635.73 Thousand | 635.73 Thousand | 610.31 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.63 Million | 393.7 Thousand | - | -28.02 Million | -28.02 Million | 4.66 Million |
Other Assets | - | 1.00 | - | 3.53 Million | 3.53 Million | - |
Total Liabilities | 3.62 Million | 3.62 Million | 2.67 Million | 2.71 Million | 2.71 Million | 3.74 Million |
Total Current Liabilities | 3.55 Million | 3.55 Million | 2.4 Million | 2.2 Million | 2.2 Million | 3.09 Million |
Account Payables | 336.9 Thousand | 336.9 Thousand | 969.37 Thousand | 485.71 Thousand | 485.71 Thousand | 1.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.73 Million | 2.2 Million | 906.6 Thousand | 555.6 Thousand | 555.6 Thousand | 393.14 Thousand |
Deferred Revenue | 1.2 Million | - | - | -555.6 Thousand | -555.6 Thousand | - |
Other Current Liabilities | 268.19 Thousand | 1.01 Million | 528.59 Thousand | 1.71 Million | 1.71 Million | 1.12 Million |
Total Non Current Liabilities | 68.9 Thousand | 68.9 Thousand | 271.77 Thousand | 516.1 Thousand | 516.1 Thousand | 656.31 Thousand |
Long-Term Debt | - | - | 240.84 Thousand | 484.92 Thousand | 484.92 Thousand | 586.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.9 Thousand | 68.9 Thousand | 30.92 Thousand | 31.18 Thousand | 31.18 Thousand | 69.73 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.72 Million | 26.72 Million | 31.41 Million | 33.52 Million | 33.52 Million | 35.04 Million |
Stock Holders Equity | 26.87 Million | 26.87 Million | 31.53 Million | 33.58 Million | 33.58 Million | 35.04 Million |
Common Stock | 76.73 Million | 76.73 Million | 76.73 Million | 76.09 Million | 76.09 Million | 74.65 Million |
Retained Earnings | -53.46 Million | -53.46 Million | -51.37 Million | -48.67 Million | -48.67 Million | -45.38 Million |
Accumulated other comprehensive income | 3.6 Million | 3.6 Million | 6.17 Million | 6.17 Million | 6.17 Million | 5.77 Million |
Common Stock Equity | 26.87 Million | 26.87 Million | 31.53 Million | 33.58 Million | 33.58 Million | 35.04 Million |
Capital Lease Obligation | 512.66 Thousand | 48.45 Thousand | 240.84 Thousand | 1.04 Million | 1.04 Million | 1.08 Million |
Total Investments | 21.05 Thousand | - | - | 49.25 Thousand | 49.25 Thousand | - |
Total Debt | 1.73 Million | 2.25 Million | 1.14 Million | 1.04 Million | 1.04 Million | 979.72 Thousand |
Net Debt | -4.36 Million | -3.85 Million | 744.48 Thousand | -966.9 Thousand | -966.9 Thousand | -2.59 Million |
0997
083420
BBD-B
SGBAF
OREGE
NSM