EUR 0.38
(1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.89 Million | 11.22 Million | 10.11 Million | 9.1 Million | 10.55 Million | 6.84 Million |
Total Current Assets | 5.13 Million | 7.19 Million | 5.88 Million | 5.54 Million | 5.05 Million | 2.85 Million |
Cash And Short Term Investments | 627 Thousand | 450 Thousand | 374 Thousand | 403 Thousand | 237 Thousand | 321 Thousand |
Cash and Cash Equivalents | 627 Thousand | 450 Thousand | 374 Thousand | 403 Thousand | 237 Thousand | 321 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.8 Million | 3.13 Million | 2.8 Million | 3.16 Million | 2.39 Million | 502 Thousand |
Inventory | 2.46 Million | 3.33 Million | 2.42 Million | 1.72 Million | 2.13 Million | 1.22 Million |
Other Current Assets | 243 Thousand | 274 Thousand | 279 Thousand | 249 Thousand | 283 Thousand | 807.99 Thousand |
Total Non-Current Assets | 3.76 Million | 4.02 Million | 4.22 Million | 3.56 Million | 5.5 Million | 1.08 Million |
Net PPE | 1.86 Million | 1.95 Million | 1.99 Million | 1.82 Million | 2.41 Million | 719 Thousand |
Good Will And Intangible Assets | 134 Thousand | 131 Thousand | 134 Thousand | 134 Thousand | 137 Thousand | 156 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 134 Thousand | 131 Thousand | 134 Thousand | 134 Thousand | 137 Thousand | 156 Thousand |
Long-Term Investments | 182 Thousand | 149 Thousand | 108 Thousand | 1.6 Million | 256 Thousand | 206 Thousand |
Tax Assets | - | -1.00 | - | 2.08 Million | - | - |
Other Non Current Assets | 1.58 Million | 1.79 Million | 1.99 Million | -2.08 Million | 2.69 Million | -1.08 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 2.9 Million |
Total Liabilities | 49.07 Million | 41.42 Million | 34.16 Million | 27.75 Million | 22.73 Million | 47.51 Million |
Total Current Liabilities | 2.89 Million | 3.74 Million | 3.94 Million | 2.81 Million | 4.1 Million | 2.74 Million |
Account Payables | 1.44 Million | 1.67 Million | 1.33 Million | 686 Thousand | 1.97 Million | 1.38 Million |
Tax Payables | 95 Thousand | 195 Thousand | 56 Thousand | 100 Thousand | 69 Thousand | 105 Thousand |
Short Term Debt | 750 Thousand | 943 Thousand | 469 Thousand | 478 Thousand | 1.48 Million | 272 Thousand |
Deferred Revenue | 214 Thousand | 195 Thousand | 339 Thousand | 170 Thousand | 69 Thousand | -272 Thousand |
Other Current Liabilities | 494 Thousand | 930 Thousand | 1.8 Million | 1.47 Million | 582 Thousand | 1.36 Million |
Total Non Current Liabilities | 46.17 Million | 37.67 Million | 30.21 Million | 24.93 Million | 18.63 Million | 44.7 Million |
Long-Term Debt | 45.4 Million | 35.94 Million | 28.34 Million | 23.28 Million | 16.79 Million | 44.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 770 Thousand | 1.73 Million | 1.87 Million | 1.65 Million | 1.83 Million | -44.7 Million |
Other Liabilities | - | - | - | - | 1.00 | 66 Thousand |
Total Equity | -40.17 Million | -30.19 Million | -24.04 Million | -18.64 Million | -12.18 Million | -40.67 Million |
Stock Holders Equity | -40.17 Million | -30.19 Million | -24.04 Million | -18.64 Million | -12.18 Million | -40.67 Million |
Common Stock | 12.65 Million | 12.65 Million | 12.65 Million | 12.65 Million | 12.65 Million | 4.66 Million |
Retained Earnings | -124.47 Million | -104.1 Million | -98.01 Million | -93.67 Million | -86.39 Million | -10.91 Million |
Accumulated other comprehensive income | 9.65 Million | -104.83 Million | -98.59 Million | -93.26 Million | -86.78 Million | -65.4 Million |
Common Stock Equity | -40.17 Million | -30.19 Million | -24.04 Million | -18.64 Million | -12.18 Million | -40.67 Million |
Capital Lease Obligation | 644 Thousand | 1.61 Million | 1.75 Million | 1.51 Million | 1.78 Million | - |
Total Investments | 182 Thousand | 149 Thousand | 108 Thousand | 1.6 Million | 256 Thousand | 206 Thousand |
Total Debt | 46.79 Million | 38.49 Million | 30.56 Million | 25.27 Million | 20.05 Million | 44.97 Million |
Net Debt | 46.16 Million | 38.04 Million | 30.18 Million | 24.87 Million | 19.82 Million | 44.65 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.34 Million | 8.89 Million | 8.89 Million | 10.27 Million | 11.22 Million | 11.22 Million |
Total Current Assets | 4.67 Million | 5.13 Million | 5.13 Million | 6.02 Million | 7.19 Million | 7.19 Million |
Cash And Short Term Investments | 289 Thousand | 627 Thousand | 627 Thousand | 293 Thousand | 450 Thousand | 450 Thousand |
Cash and Cash Equivalents | 289 Thousand | 627 Thousand | 627 Thousand | 293 Thousand | 450 Thousand | 450 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.47 Million | 1.8 Million | 1.8 Million | 1.98 Million | 3.13 Million | 3.13 Million |
Inventory | 2.66 Million | 2.46 Million | 2.46 Million | 3.44 Million | 3.33 Million | 3.33 Million |
Other Current Assets | 251 Thousand | 243 Thousand | 243 Thousand | 291 Thousand | 274 Thousand | 274 Thousand |
Total Non-Current Assets | 3.66 Million | 3.76 Million | 3.76 Million | 4.24 Million | 4.02 Million | 4.02 Million |
Net PPE | 1.51 Million | 1.86 Million | 1.86 Million | 2.02 Million | 1.95 Million | 1.95 Million |
Good Will And Intangible Assets | 134 Thousand | 134 Thousand | 134 Thousand | 131 Thousand | 131 Thousand | 131 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 134 Thousand | 134 Thousand | 134 Thousand | 131 Thousand | 131 Thousand | 131 Thousand |
Long-Term Investments | 184 Thousand | 182 Thousand | 182 Thousand | 138 Thousand | 149 Thousand | 149 Thousand |
Tax Assets | - | - | - | 1.00 | -1.00 | -1.00 |
Other Non Current Assets | 1.83 Million | 1.58 Million | 1.58 Million | 1.95 Million | 1.79 Million | 1.79 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 53.41 Million | 49.07 Million | 49.07 Million | 45.09 Million | 41.42 Million | 41.42 Million |
Total Current Liabilities | 2.49 Million | 2.89 Million | 2.89 Million | 2.93 Million | 3.74 Million | 3.74 Million |
Account Payables | 1.37 Million | 1.44 Million | 1.44 Million | 1.64 Million | 1.67 Million | 1.67 Million |
Tax Payables | - | 95 Thousand | 95 Thousand | - | 195 Thousand | 195 Thousand |
Short Term Debt | 649 Thousand | 750 Thousand | 750 Thousand | 360 Thousand | 943 Thousand | 943 Thousand |
Deferred Revenue | - | 214 Thousand | 214 Thousand | - | 195 Thousand | 195 Thousand |
Other Current Liabilities | 467 Thousand | 494 Thousand | 494 Thousand | 929 Thousand | 930 Thousand | 930 Thousand |
Total Non Current Liabilities | 50.92 Million | 46.17 Million | 46.17 Million | 42.15 Million | 37.67 Million | 37.67 Million |
Long-Term Debt | 50.24 Million | 45.4 Million | 45.4 Million | 40.58 Million | 35.94 Million | 35.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 676 Thousand | 770 Thousand | 770 Thousand | 1.57 Million | 1.73 Million | 1.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -45.07 Million | -40.17 Million | -40.17 Million | -34.81 Million | -30.19 Million | -30.19 Million |
Stock Holders Equity | -45.07 Million | -40.17 Million | -40.17 Million | -34.81 Million | -30.19 Million | -30.19 Million |
Common Stock | 12.65 Million | 12.65 Million | 12.65 Million | 12.65 Million | 12.65 Million | 12.65 Million |
Retained Earnings | -123 Million | -124.47 Million | -124.47 Million | -113.25 Million | -104.1 Million | -104.1 Million |
Accumulated other comprehensive income | 3.29 Million | 9.65 Million | 9.65 Million | 3.79 Million | -104.83 Million | -104.83 Million |
Common Stock Equity | -45.07 Million | -40.17 Million | -40.17 Million | -34.81 Million | -30.19 Million | -30.19 Million |
Capital Lease Obligation | - | 644 Thousand | 644 Thousand | 1.44 Million | 1.61 Million | 1.61 Million |
Total Investments | 184 Thousand | 182 Thousand | 182 Thousand | 138 Thousand | 149 Thousand | 149 Thousand |
Total Debt | 50.89 Million | 46.79 Million | 46.79 Million | 42.39 Million | 38.49 Million | 38.49 Million |
Net Debt | 50.6 Million | 46.16 Million | 46.16 Million | 42.09 Million | 38.04 Million | 38.04 Million |
NSM
AHF
0997
GOGL
028300
SGBAF