AUD 0.03
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.89 Million | 38.97 Million | 32.55 Million | 16.48 Million | 11 Million | 8.89 Million |
Cost of Revenue | 47.64 Million | 53.47 Million | 49.5 Million | 22.34 Million | 15.27 Million | 9.56 Million |
Gross Profit | -4.74 Million | -14.49 Million | -16.94 Million | -5.86 Million | -4.27 Million | -673.32 Thousand |
Operating Expenses | 9.6 Million | 11.03 Million | 5.21 Million | 3.82 Million | 2.22 Million | 4.17 Million |
Selling, General and Administrative Expenses | 9.27 Million | 11.03 Million | 5.21 Million | 3.82 Million | 2.22 Million | 2.45 Million |
Research and Development Expenses | 329 Thousand | 328 Thousand | 330 Thousand | 328 Thousand | 82 Thousand | - |
Other Expenses | - | -298 Thousand | -4.32 Million | -663 Thousand | -55.1 Thousand | 10.04 Thousand |
Cost and Expenses | 57.25 Million | 64.5 Million | 54.71 Million | 26.17 Million | 17.5 Million | 13.73 Million |
Operating Income | -14.35 Million | -25.52 Million | -22.15 Million | -9.68 Million | -6.49 Million | -4.35 Million |
Interest Expense | 1.5 Million | 1.38 Million | 725 Thousand | 1.5 Million | 1.36 Million | 75.66 Thousand |
Income Tax Expense | 16 Thousand | 4000.00 | 17 Thousand | 17 Thousand | 46.79 Thousand | 29.75 Thousand |
Earnings before Tax | -17.46 Million | -26.54 Million | -16.63 Million | -11.85 Million | -10.93 Million | -4.92 Million |
Net Income | -20.16 Million | -26.31 Million | -16.62 Million | -11.81 Million | -10.96 Million | -4.95 Million |
Earnings Per Share Basic | -0.05 | -0.08 | -0.05 | -0.05 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.08 | -0.05 | -0.05 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 344.1 Million | 337.31 Million | 325.04 Million | 228.84 Million | 171.3 Million | 159.9 Million |
Weighted Average Shares Outstanding (Diluted) | 344.1 Million | 337.31 Million | 325.04 Million | 228.84 Million | 171.3 Million | 159.9 Million |
Gross Margin | -0.11 | -0.37 | -0.52 | -0.36 | -0.39 | -0.08 |
EBIT Margin | -0.32 | -0.60 | -0.62 | -0.50 | -0.51 | -0.45 |
Profit Margin | -0.47 | -0.67 | -0.51 | -0.72 | -1.00 | -0.56 |
EBITDA | -13.85 Million | -22.66 Million | -14.05 Million | -8.87 Million | -8.65 Million | -4.45 Million |
Earnings Before Tax Margin | -0.33 | -0.65 | -0.68 | -0.59 | -0.59 | -0.49 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.45 Million | 42.89 Million | 21.44 Million | 38.97 Million | 19.12 Million | 19.85 Million |
Cost of Revenue | 24.04 Million | 51.61 Million | 27.57 Million | 53.47 Million | 24.62 Million | 28.84 Million |
Gross Profit | -2.59 Million | -8.72 Million | -6.12 Million | -14.49 Million | -5.49 Million | -8.99 Million |
Operating Expenses | 3.66 Million | 8.14 Million | 4.48 Million | 11.03 Million | 6.73 Million | 4.29 Million |
Selling, General and Administrative Expenses | 3.66 Million | - | 4.48 Million | - | 6.73 Million | 4.29 Million |
Research and Development Expenses | - | - | - | - | 328 Thousand | - |
Other Expenses | - | - | - | -298 Thousand | - | - |
Cost and Expenses | 27.7 Million | 59.76 Million | 32.05 Million | 64.5 Million | 31.36 Million | 33.14 Million |
Operating Income | -6.25 Million | -16.86 Million | -10.6 Million | -25.52 Million | -12.23 Million | -13.29 Million |
Interest Expense | 899 Thousand | 1.5 Million | 605 Thousand | 1.38 Million | 191 Thousand | 1.19 Million |
Income Tax Expense | 51 Thousand | 16 Thousand | -35 Thousand | 4000.00 | 3000.00 | 1000.00 |
Earnings before Tax | -2.04 Million | -15.55 Million | -13.5 Million | -26.54 Million | -13.59 Million | -12.94 Million |
Net Income | -4.47 Million | -20.88 Million | -13.29 Million | -26.31 Million | -13.44 Million | -12.86 Million |
Earnings Per Share Basic | -0.01 | - | -0.04 | - | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.01 | - | -0.04 | - | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 338.65 Million | 338.65 Million | 338.65 Million | 337.31 Million | 338.65 Million | 336.29 Million |
Weighted Average Shares Outstanding (Diluted) | 338.65 Million | 338.65 Million | 338.65 Million | 337.31 Million | 338.65 Million | 336.29 Million |
Gross Margin | -0.12 | -0.20 | -0.29 | -0.37 | -0.29 | -0.45 |
EBIT Margin | -0.24 | - | -0.44 | - | -0.58 | -0.61 |
Profit Margin | -0.21 | -0.49 | -0.62 | -0.67 | -0.70 | -0.65 |
EBITDA | -5.22 Million | - | -9.52 Million | - | -11.12 Million | -12.19 Million |
Earnings Before Tax Margin | -0.29 | -0.39 | -0.49 | -0.65 | -0.64 | -0.67 |
8403
300567
TETAB
3457
6734
6721