Teton Advisors, LLC (TETAB)
USD 12.75
(0.0%)
USD 12.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.04 Million | 13.77 Million | 16.43 Million | 13.8 Million | 20.87 Million | 28.25 Million |
| Cost of Revenue | 6.6 Million | 4.28 Million | 6.29 Million | 6.43 Million | 8.6 Million | 10.5 Million |
| Gross Profit | 5.43 Million | 9.48 Million | 10.14 Million | 7.36 Million | 12.26 Million | 17.74 Million |
| Operating Expenses | 6.15 Million | 6.92 Million | 7.06 Million | 11.08 Million | 15.03 Million | 10.14 Million |
| Selling, General and Administrative Expenses | 4.04 Million | 2.26 Million | 3.64 Million | 3.38 Million | 4.29 Million | 0.13 |
| Research and Development Expenses | - | 0.16 | 0.19 | -0.32 | -0.19 | 0.17 |
| Other Expenses | 4.27 Million | -6.92 Million | -7.06 Million | -5.55 Million | -8.64 Million | -3.33 Million |
| Cost and Expenses | 10.94 Million | 11.21 Million | 13.36 Million | 12.66 Million | 16.23 Million | 21.83 Million |
| Operating Income | -1.69 Million | 2.56 Million | 3.07 Million | 1.14 Million | 4.64 Million | 871.46 Thousand |
| Interest Expense | - | - | - | - | 426.82 Thousand | - |
| Income Tax Expense | 249.08 Thousand | 563.49 Thousand | 729.18 Thousand | -854.55 Thousand | -1.4 Million | 8.17 Million |
| Earnings before Tax | 1.45 Million | 2.16 Million | 3.07 Million | -4.4 Million | -4 Million | 9.04 Million |
| Net Income | 1.2 Million | 1.6 Million | 2.34 Million | -3.55 Million | -2.6 Million | 4.83 Million |
| Earnings Per Share Basic | 0.75 | 1.18 | 1.86 | -2.82 | -2.06 | 2.67 Million |
| Earnings Per Share Diluted | 0.75 | 1.18 | 1.85 | -2.82 | -2.06 | 2.75 Million |
| Weighted Average Shares Outstanding | 1.59 Million | 1.35 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.81 |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 1.36 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.76 |
| Gross Margin | 0.45 | 0.69 | 0.62 | 0.53 | 0.59 | 0.63 |
| EBIT Margin | 0.15 | 0.21 | 0.21 | 0.14 | 0.26 | 0.32 |
| Profit Margin | 0.10 | 0.12 | 0.14 | -0.26 | -0.12 | 0.17 |
| EBITDA | 1.84 Million | 2.65 Million | 3.42 Million | 1.93 Million | 5.49 Million | 9.04 Million |
| Earnings Before Tax Margin | -0.14 | 0.19 | 0.19 | 0.08 | 0.22 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.76 Million | 2.79 Million | 12.04 Million | 2.85 Million | 3.06 Million | 2.95 Million |
| Cost of Revenue | 603.72 Thousand | 782.89 Thousand | 3.4 Million | 771.92 Thousand | 784.07 Thousand | 894.34 Thousand |
| Gross Profit | 2.15 Million | 2.01 Million | 8.63 Million | 2.07 Million | 2.28 Million | 2.06 Million |
| Operating Expenses | 1.12 Million | 1.74 Million | 7.12 Million | 1.53 Million | 1.83 Million | 1.84 Million |
| Selling, General and Administrative Expenses | 300.04 Thousand | 389.39 Thousand | - | 934.18 Thousand | 422.27 Thousand | 492.26 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 280.28 Thousand | -1.74 Million | -7.12 Million | -1.53 Million | -1.83 Million | -1.84 Million |
| Cost and Expenses | 2.39 Million | 2.53 Million | 10.53 Million | 2.3 Million | 2.61 Million | 2.73 Million |
| Operating Income | 367.49 Thousand | 267.44 Thousand | 1.51 Million | 546.79 Thousand | 447.84 Thousand | 220.56 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 171.04 Thousand | -30.71 Thousand | 249.08 Thousand | 187.89 Thousand | 103.44 Thousand | 37.26 Thousand |
| Earnings before Tax | 367.49 Thousand | 267.44 Thousand | 1.45 Million | 487.79 Thousand | 447.84 Thousand | 220.55 Thousand |
| Net Income | 196.44 Thousand | 298.16 Thousand | 1.2 Million | 299.89 Thousand | 344.39 Thousand | 183.29 Thousand |
| Earnings Per Share Basic | 0.12 | 0.19 | - | 0.19 | 0.22 | 0.11 |
| Earnings Per Share Diluted | 0.12 | 0.18 | - | 0.19 | 0.21 | 0.11 |
| Weighted Average Shares Outstanding | 1.6 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Million | 1.62 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million |
| Gross Margin | 0.78 | 0.72 | 0.72 | 0.73 | 0.74 | 0.70 |
| EBIT Margin | 0.16 | 0.12 | - | 0.22 | 0.17 | 0.10 |
| Profit Margin | 0.07 | 0.11 | 0.10 | 0.11 | 0.11 | 0.06 |
| EBITDA | 449.37 Thousand | 349.32 Thousand | - | 630.97 Thousand | 532.02 Thousand | 304.74 Thousand |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.13 | 0.19 | 0.15 | 0.07 |
IUR
9746
MVNE
NOV
8403
300567