CNY 73.11
(9.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.42 Billion | 2.73 Billion | 2.4 Billion | 2.07 Billion | 1.95 Billion | 1.38 Billion |
Cost of Revenue | 1.24 Billion | 1.51 Billion | 1.36 Billion | 1.09 Billion | 1.02 Billion | 677.89 Million |
Gross Profit | 1.18 Billion | 1.21 Billion | 1.04 Billion | 984.11 Million | 923.12 Million | 711.61 Million |
Operating Expenses | 1.05 Billion | 948.89 Million | 802.13 Million | 603.72 Million | 532.57 Million | 343.69 Million |
Selling, General and Administrative Expenses | 296.05 Million | 279.27 Million | 263.06 Million | 211.22 Million | 240.46 Million | 169.99 Million |
Research and Development Expenses | 640.59 Million | 574.03 Million | 426.45 Million | 322.12 Million | 265.95 Million | 172.26 Million |
Other Expenses | 46.78 Million | -20.29 Million | -18.85 Million | -30.38 Million | -341.46 Thousand | 153.82 Thousand |
Cost and Expenses | 2.3 Billion | 2.46 Billion | 2.16 Billion | 1.69 Billion | 1.56 Billion | 1.02 Billion |
Operating Income | 129.1 Million | 249.34 Million | 176.16 Million | 250.2 Million | 309.53 Million | 343.93 Million |
Interest Expense | 66.05 Million | 59.84 Million | 55.99 Million | 63.29 Million | 38.99 Million | 25.44 Million |
Income Tax Expense | 37.49 Million | 35.96 Million | 32.51 Million | 34.3 Million | 49.12 Million | 41 Million |
Earnings before Tax | 126.96 Million | 244.14 Million | 172.36 Million | 249.92 Million | 309.18 Million | 344.08 Million |
Net Income | 150.1 Million | 271.89 Million | 192.28 Million | 243.22 Million | 269.71 Million | 288.95 Million |
Earnings Per Share Basic | 0.54 | 0.99 | 0.72 | 0.99 | 1.11 | 1.20 |
Earnings Per Share Diluted | 0.54 | 0.99 | 0.72 | 0.97 | 1.07 | 1.20 |
Weighted Average Shares Outstanding | 277.96 Million | 274.78 Million | 267.65 Million | 246.04 Million | 242.16 Million | 240.79 Million |
Weighted Average Shares Outstanding (Diluted) | 278.14 Million | 274.78 Million | 267.65 Million | 246.04 Million | 252.06 Million | 240.79 Million |
Gross Margin | 0.49 | 0.44 | 0.43 | 0.47 | 0.47 | 0.51 |
EBIT Margin | 0.14 | 0.18 | 0.14 | 0.18 | 0.20 | 0.29 |
Profit Margin | 0.06 | 0.10 | 0.08 | 0.12 | 0.14 | 0.21 |
EBITDA | 352.1 Million | 432.26 Million | 304.47 Million | 353.93 Million | 375.48 Million | 383.56 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.07 | 0.12 | 0.16 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 709.59 Million | 694.91 Million | 418.01 Million | 2.42 Billion | 884.52 Million | 434.41 Million |
Cost of Revenue | 397.57 Million | 431.91 Million | 221.51 Million | 1.24 Billion | 392.37 Million | 223.41 Million |
Gross Profit | 312.01 Million | 262.99 Million | 196.5 Million | 1.18 Billion | 492.15 Million | 211 Million |
Operating Expenses | 275.33 Million | 287.2 Million | 224.62 Million | 993.21 Million | 297.6 Million | 236.71 Million |
Selling, General and Administrative Expenses | 291.04 Million | 123.54 Million | 114.27 Million | - | -62.19 Million | 214.75 Million |
Research and Development Expenses | 172.83 Million | 163.59 Million | 131.41 Million | - | 202.11 Million | 154.02 Million |
Other Expenses | -188.55 Million | -68.15 Thousand | 385.06 Thousand | -17.33 Million | -17.11 Million | 7.43 Million |
Cost and Expenses | 672.9 Million | 719.12 Million | 446.13 Million | 2.23 Billion | 689.98 Million | 460.12 Million |
Operating Income | 2.18 Million | -24.21 Million | -38.17 Million | 129.1 Million | 162.84 Million | -40.85 Million |
Interest Expense | 21.48 Million | 19.04 Million | 16.34 Million | 66.05 Million | 15.49 Million | 16.02 Million |
Income Tax Expense | 5.87 Million | 1.03 Million | 2.23 Million | 37.49 Million | 18.94 Million | 4.17 Million |
Earnings before Tax | 6.5 Million | 72.68 Million | -37.78 Million | 126.96 Million | 160.93 Million | -40.92 Million |
Net Income | 32.41 Million | 65.75 Million | -15.92 Million | 150.1 Million | 162.7 Million | -24.69 Million |
Earnings Per Share Basic | 0.12 | 0.24 | -0.06 | - | 0.46 | -0.09 |
Earnings Per Share Diluted | 0.12 | 0.24 | -0.03 | - | 0.46 | -0.09 |
Weighted Average Shares Outstanding | 273.46 Million | 273.2 Million | 265.44 Million | 277.96 Million | 356.44 Million | 272.39 Million |
Weighted Average Shares Outstanding (Diluted) | 273.46 Million | 273.2 Million | 530.89 Million | 272.91 Million | 356.44 Million | 272.39 Million |
Gross Margin | 0.44 | 0.38 | 0.47 | 0.49 | 0.56 | 0.49 |
EBIT Margin | 0.04 | 0.03 | -0.06 | - | 0.21 | -0.04 |
Profit Margin | 0.05 | 0.09 | -0.04 | 0.06 | 0.18 | -0.06 |
EBITDA | 27.99 Million | 18.8 Million | -26.87 Million | - | 184.07 Million | -18.36 Million |
Earnings Before Tax Margin | 0.00 | -0.03 | -0.09 | 0.05 | 0.18 | -0.09 |
TETAB
IUR
9746
6721
NOV
8403