AUD 0.03
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 123.85 Million | 145.63 Million | 110.99 Million | 63.78 Million | 32.83 Million | 16.53 Million |
Total Current Assets | 112.11 Million | 119.53 Million | 67.84 Million | 52.27 Million | 23.75 Million | 10.36 Million |
Cash And Short Term Investments | 5.2 Million | 110.65 Million | 58.49 Million | 47.81 Million | 20.61 Million | 1.8 Million |
Cash and Cash Equivalents | 5.2 Million | 110.65 Million | 58.49 Million | 47.81 Million | 20.05 Million | 1.8 Million |
Short Term Investments | - | 92.44 Million | 52.44 Million | 39.01 Million | 560 Thousand | 3.75 Million |
Net Receivables | 8.62 Million | 7.74 Million | 8.42 Million | 4.13 Million | 2.78 Million | 3.78 Million |
Inventory | - | 1.00 | - | - | - | 1.00 |
Other Current Assets | 98.28 Million | 1.13 Million | 928 Thousand | 324 Thousand | 360.13 Thousand | 4.76 Million |
Total Non-Current Assets | 11.74 Million | 26.09 Million | 43.14 Million | 11.5 Million | 9.08 Million | 6.07 Million |
Net PPE | 648 Thousand | 1.91 Million | 2.31 Million | 2.47 Million | 2.81 Million | 623.12 Thousand |
Good Will And Intangible Assets | 6.39 Million | 7.9 Million | 9.32 Million | 4.99 Million | 5.7 Million | 4.64 Million |
Good Will | - | - | - | - | - | 2000.00 |
Intangible Assets | 6.39 Million | 7.9 Million | 9.32 Million | 4.99 Million | 5.7 Million | 4.64 Million |
Long-Term Investments | 166 Thousand | 11.84 Million | 27.8 Million | 1.83 Million | 322.45 Thousand | 805.22 Thousand |
Tax Assets | - | -1.00 | - | -1.00 | -1.00 | - |
Other Non Current Assets | 4.53 Million | 4.42 Million | 3.7 Million | 2.2 Million | 239.56 Thousand | -6.07 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 99.73 Thousand |
Total Liabilities | 123.61 Million | 130.15 Million | 74.35 Million | 54.88 Million | 33.32 Million | 10.41 Million |
Total Current Liabilities | 121.26 Million | 117.94 Million | 71.35 Million | 52.77 Million | 26.43 Million | 10.24 Million |
Account Payables | 9.34 Million | 8.06 Million | 6.96 Million | 3.59 Million | 3.01 Million | 3.59 Million |
Tax Payables | - | - | 39 Thousand | 13 Thousand | - | - |
Short Term Debt | 880 Thousand | 271 Thousand | 313 Thousand | 5.15 Million | 1.34 Million | 402.5 Thousand |
Deferred Revenue | 472 Thousand | 286 Thousand | 798 Thousand | 876 Thousand | 860.86 Thousand | 937.16 Thousand |
Other Current Liabilities | 110.56 Million | 109.32 Million | 63.27 Million | 43.14 Million | 21.2 Million | 5.31 Million |
Total Non Current Liabilities | 2.35 Million | 12.21 Million | 3 Million | 2.11 Million | 6.89 Million | 168.83 Thousand |
Long-Term Debt | 2.14 Million | 10.5 Million | 255 Thousand | 1.97 Million | 4.54 Million | 127.88 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 210 Thousand | 1.71 Million | 2.74 Million | 148 Thousand | 2.34 Million | 40.95 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 241 Thousand | 15.47 Million | 38.61 Million | 8.89 Million | -485.56 Thousand | 6.12 Million |
Stock Holders Equity | -4.56 Million | 12.61 Million | 36.64 Million | 6.92 Million | -485.56 Thousand | 6.12 Million |
Common Stock | 91.8 Million | 90.68 Million | 89.33 Million | 44.14 Million | 26.68 Million | 24.07 Million |
Retained Earnings | -102.34 Million | -83.47 Million | -57.67 Million | -41.01 Million | -29.54 Million | -20.13 Million |
Accumulated other comprehensive income | 5.97 Million | 5.4 Million | 4.98 Million | 3.8 Million | 2.37 Million | 2.18 Million |
Common Stock Equity | -4.56 Million | 12.61 Million | 36.64 Million | 6.92 Million | -485.56 Thousand | 6.12 Million |
Capital Lease Obligation | 389 Thousand | 1.57 Million | 1.82 Million | 1.97 Million | 2.23 Million | 127.88 Thousand |
Total Investments | 166 Thousand | 11.84 Million | 27.8 Million | 1.83 Million | 882.45 Thousand | 805.22 Thousand |
Total Debt | 3.02 Million | 12.34 Million | 2.39 Million | 7.12 Million | 8.12 Million | 402.5 Thousand |
Net Debt | -2.18 Million | -98.31 Million | -56.1 Million | -40.69 Million | -11.92 Million | -1.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 123.85 Million | 123.85 Million | 152.61 Million | 145.63 Million | 145.63 Million | 148.16 Million |
Total Current Assets | 112.11 Million | 112.11 Million | 139.08 Million | 119.53 Million | 119.53 Million | 118.17 Million |
Cash And Short Term Investments | 98.61 Million | 5.2 Million | 128.98 Million | 110.65 Million | 110.65 Million | 108.28 Million |
Cash and Cash Equivalents | 98.61 Million | 5.2 Million | 128.98 Million | 110.65 Million | 110.65 Million | 108.28 Million |
Short Term Investments | - | - | - | 92.44 Million | 92.44 Million | - |
Net Receivables | 8.62 Million | 8.62 Million | 9.45 Million | 7.74 Million | 7.74 Million | 8.54 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 4.88 Million | 98.28 Million | 644 Thousand | 1.13 Million | 1.13 Million | 1.34 Million |
Total Non-Current Assets | 11.74 Million | 11.74 Million | 13.53 Million | 26.09 Million | 26.09 Million | 29.98 Million |
Net PPE | 648 Thousand | 648 Thousand | 1.87 Million | 1.91 Million | 1.91 Million | 2.11 Million |
Good Will And Intangible Assets | - | 6.39 Million | 7.09 Million | 7.9 Million | 7.9 Million | 8.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 6.39 Million | 7.09 Million | 7.9 Million | 7.9 Million | 8.65 Million |
Long-Term Investments | 166 Thousand | 166 Thousand | 165 Thousand | 11.84 Million | 11.84 Million | 13.86 Million |
Tax Assets | - | - | -1.00 | -1.00 | -1.00 | -1.00 |
Other Non Current Assets | 10.92 Million | 4.53 Million | 4.39 Million | 4.42 Million | 4.42 Million | 5.36 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 123.85 Million | 123.61 Million | 148.85 Million | 130.15 Million | 130.15 Million | 119.31 Million |
Total Current Liabilities | 121.49 Million | 121.26 Million | 147.18 Million | 117.94 Million | 117.94 Million | 106.26 Million |
Account Payables | 9.34 Million | 9.34 Million | 23.55 Million | 8.06 Million | 22.42 Million | 20.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.12 Million | 880 Thousand | 1.85 Million | 271 Thousand | 271 Thousand | 279 Thousand |
Deferred Revenue | 472 Thousand | 472 Thousand | 582 Thousand | 286 Thousand | 286 Thousand | 663 Thousand |
Other Current Liabilities | 110.56 Million | 110.56 Million | 121.19 Million | 109.32 Million | 94.96 Million | 85.05 Million |
Total Non Current Liabilities | 2.35 Million | 2.35 Million | 1.67 Million | 12.21 Million | 12.21 Million | 13.05 Million |
Long-Term Debt | - | 2.14 Million | 1.53 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.35 Million | 210 Thousand | 133.99 Thousand | 1.71 Million | 1.71 Million | 2.55 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | -394 Thousand | 241 Thousand | 3.76 Million | 15.47 Million | 15.47 Million | 28.84 Million |
Stock Holders Equity | -5.2 Million | -4.56 Million | 230 Thousand | 12.61 Million | 12.61 Million | 25.9 Million |
Common Stock | 91.8 Million | 91.8 Million | 90.68 Million | 90.68 Million | 90.68 Million | 90.65 Million |
Retained Earnings | -103.07 Million | -102.34 Million | -95.83 Million | -83.47 Million | -83.47 Million | -70.26 Million |
Accumulated other comprehensive income | 6.06 Million | 5.97 Million | 5.37 Million | 5.4 Million | 5.4 Million | 5.51 Million |
Common Stock Equity | -5.2 Million | -4.56 Million | 230 Thousand | 12.61 Million | 12.61 Million | 25.9 Million |
Capital Lease Obligation | 146 Thousand | 389 Thousand | 1.53 Million | 1.57 Million | 1.57 Million | 1.68 Million |
Total Investments | 166 Thousand | 166 Thousand | 165 Thousand | 11.84 Million | 11.84 Million | 13.86 Million |
Total Debt | 1.26 Million | 3.02 Million | 3.39 Million | 12.34 Million | 12.34 Million | 12.46 Million |
Net Debt | -97.34 Million | -2.18 Million | -125.59 Million | -98.31 Million | -98.31 Million | -95.82 Million |
8403
300567
TETAB
3457
6734
6721