AUD 0.05
(4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.16 Million | 22.25 Million | 10.71 Million | 308.49 Thousand | 472.93 Thousand | 260.16 Thousand |
Total Current Assets | 5.44 Million | 5.86 Million | 8.86 Million | 13.15 Thousand | 238.18 Thousand | 257.6 Thousand |
Cash And Short Term Investments | 2.26 Million | 4.04 Million | 8.46 Million | 13.15 Thousand | 238.18 Thousand | 257.6 Thousand |
Cash and Cash Equivalents | 2.26 Million | 4.04 Million | 8.46 Million | 13.15 Thousand | 238.18 Thousand | 257.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.01 Million | 1.59 Million | 110.2 Thousand | - | - | - |
Inventory | -2.84 Million | 1.00 | - | - | - | - |
Other Current Assets | 3.01 Million | 229.51 Thousand | 289.99 Thousand | - | - | - |
Total Non-Current Assets | 45.71 Million | 16.39 Million | 1.85 Million | 295.34 Thousand | 234.75 Thousand | 2559.00 |
Net PPE | 45.71 Million | 943.14 Thousand | 1.58 Million | 295.34 Thousand | 234.75 Thousand | 2559.00 |
Good Will And Intangible Assets | - | 202.24 Thousand | 272.21 Thousand | 272.21 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 202.24 Thousand | 272.21 Thousand | 272.21 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 15.24 Million | - | -272.21 Thousand | - | - |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 6.38 Million | 1.22 Million | 198.72 Thousand | 27.03 Thousand | 23.61 Thousand | 73.87 Thousand |
Total Current Liabilities | 6.33 Million | 1.22 Million | 198.72 Thousand | 27.03 Thousand | 23.61 Thousand | 73.87 Thousand |
Account Payables | 1.34 Million | 836.92 Thousand | 71.23 Thousand | 3455.00 | 3505.00 | 53.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.62 Million | - | - | 20.11 Thousand | 20.11 Thousand | 20.11 Thousand |
Deferred Revenue | 154.03 Thousand | - | - | -20.11 Thousand | -20.11 Thousand | -20.11 Thousand |
Other Current Liabilities | 206.15 Thousand | 392.74 Thousand | 127.48 Thousand | 23.57 Thousand | 20.11 Thousand | 20.11 Thousand |
Total Non Current Liabilities | 57.2 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.77 Million | 21.02 Million | 10.51 Million | 281.46 Thousand | 449.32 Thousand | 186.29 Thousand |
Stock Holders Equity | 44.77 Million | 21.02 Million | 10.51 Million | 281.46 Thousand | 449.32 Thousand | 186.29 Thousand |
Common Stock | 55.39 Million | 24.77 Million | 12.17 Million | 986.06 Thousand | 986.06 Thousand | 418.06 Thousand |
Retained Earnings | -10.94 Million | -5.88 Million | -3.45 Million | -705.03 Thousand | -539.61 Thousand | -233.43 Thousand |
Accumulated other comprehensive income | 325.64 Thousand | 2.14 Million | 1.79 Million | 435.00 | 2868.00 | 1669.00 |
Common Stock Equity | 44.77 Million | 21.02 Million | 10.51 Million | 281.46 Thousand | 449.32 Thousand | 186.29 Thousand |
Capital Lease Obligation | 117.84 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.62 Million | - | - | 20.11 Thousand | 20.11 Thousand | 20.11 Thousand |
Net Debt | 2.36 Million | -4.04 Million | -8.46 Million | 6960.00 | -218.07 Thousand | -237.49 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 51.16 Million | 51.16 Million | 50.08 Million | 50.08 Million | 10.71 Million | 22.25 Million |
Total Current Assets | 5.44 Million | 5.44 Million | 5.68 Million | 5.68 Million | 8.86 Million | 5.86 Million |
Cash And Short Term Investments | 2.26 Million | 2.26 Million | 1.15 Million | 1.15 Million | 8.46 Million | 4.04 Million |
Cash and Cash Equivalents | 2.26 Million | 2.26 Million | 1.15 Million | 1.15 Million | 8.46 Million | 4.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.01 Million | - | 4.26 Million | - | 110.2 Thousand | 1.59 Million |
Inventory | -2.84 Million | - | -4.26 Million | - | 60.47 Thousand | 1.00 |
Other Current Assets | 3.01 Million | 3.01 Million | 4.26 Million | 4.52 Million | 229.51 Thousand | 229.51 Thousand |
Total Non-Current Assets | 45.71 Million | 45.71 Million | 44.39 Million | 44.39 Million | 1.85 Million | 16.39 Million |
Net PPE | 45.71 Million | 45.71 Million | 44.22 Million | 44.22 Million | 1.58 Million | 943.14 Thousand |
Good Will And Intangible Assets | - | - | 166.96 Thousand | 166.96 Thousand | 272.21 Thousand | 202.24 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 166.96 Thousand | 166.96 Thousand | 272.21 Thousand | 202.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 15.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.38 Million | 6.38 Million | 10.13 Million | 10.13 Million | 198.72 Thousand | 1.22 Million |
Total Current Liabilities | 6.33 Million | 6.33 Million | 5.51 Million | 5.51 Million | 198.72 Thousand | 1.22 Million |
Account Payables | 1.34 Million | 1.34 Million | 3.67 Million | 3.67 Million | 71.23 Thousand | 836.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.62 Million | 4.62 Million | - | - | - | - |
Deferred Revenue | 154.03 Thousand | 154.03 Thousand | - | - | - | - |
Other Current Liabilities | 206.15 Thousand | 360.19 Thousand | 1.84 Million | 1.84 Million | 127.48 Thousand | 392.74 Thousand |
Total Non Current Liabilities | 57.2 Thousand | 57.2 Thousand | 4.62 Million | 4.62 Million | - | - |
Long-Term Debt | - | - | 4.62 Million | 4.62 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.77 Million | 44.77 Million | 39.94 Million | 39.94 Million | 10.51 Million | 21.02 Million |
Stock Holders Equity | 44.77 Million | 44.77 Million | 39.94 Million | 39.94 Million | 10.51 Million | 21.02 Million |
Common Stock | 55.39 Million | 55.39 Million | 47.83 Million | 47.83 Million | 12.17 Million | 24.77 Million |
Retained Earnings | -10.94 Million | -10.94 Million | -8.98 Million | -8.98 Million | -3.45 Million | -5.88 Million |
Accumulated other comprehensive income | 325.64 Thousand | 325.64 Thousand | 1.08 Million | 1.08 Million | 1.79 Million | 2.14 Million |
Common Stock Equity | 44.77 Million | 44.77 Million | 39.94 Million | 39.94 Million | 10.51 Million | 21.02 Million |
Capital Lease Obligation | 117.84 Thousand | 117.84 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.62 Million | 4.62 Million | 4.62 Million | 4.62 Million | - | - |
Net Debt | 2.36 Million | 2.36 Million | 3.46 Million | 3.46 Million | -8.46 Million | -4.04 Million |
NBCO
6775
LUNG
BKH
600787
TKA