EUR 4.08
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.29 Billion | 37.49 Billion | 36.81 Billion | 36.49 Billion | 36.47 Billion | 33.86 Billion |
Total Current Assets | 24.01 Billion | 26.33 Billion | 26.2 Billion | 25.98 Billion | 21.16 Billion | 23.34 Billion |
Cash And Short Term Investments | 7.82 Billion | 8.19 Billion | 9.52 Billion | 11.97 Billion | 4.26 Billion | 2.99 Billion |
Cash and Cash Equivalents | 7.33 Billion | 7.63 Billion | 8.97 Billion | 11.54 Billion | 3.7 Billion | 2.98 Billion |
Short Term Investments | 488 Million | 558 Million | 553 Million | 426 Million | 556 Million | 6 Million |
Net Receivables | 8.07 Billion | 8.75 Billion | 9.09 Billion | 7.56 Billion | 8.46 Billion | 14.67 Billion |
Inventory | 7.55 Billion | 8.88 Billion | 7.11 Billion | 5.92 Billion | 7.78 Billion | 5.15 Billion |
Other Current Assets | 567 Million | 493 Million | 473 Million | 525 Million | 651 Million | 516 Million |
Total Non-Current Assets | 9.27 Billion | 11.16 Billion | 10.6 Billion | 10.5 Billion | 15.31 Billion | 10.52 Billion |
Net PPE | 5.54 Billion | 7.02 Billion | 6.82 Billion | 6.52 Billion | 8.33 Billion | 4.89 Billion |
Good Will And Intangible Assets | 1.85 Billion | 1.88 Billion | 1.9 Billion | 2.08 Billion | 5.03 Billion | 4.4 Billion |
Good Will | 1.39 Billion | 1.39 Billion | 1.38 Billion | 1.48 Billion | 3.96 Billion | 3.48 Billion |
Intangible Assets | 461 Million | 491 Million | 514 Million | 604 Million | 1.07 Billion | 920 Million |
Long-Term Investments | 874 Million | 946 Million | 836 Million | 954 Million | -389 Million | 63 Million |
Tax Assets | 495 Million | 732 Million | 472 Million | 497 Million | 1.73 Billion | 1.11 Billion |
Other Non Current Assets | 504 Million | 575 Million | 564 Million | 440 Million | 597 Million | 46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.59 Billion | 22.75 Billion | 25.96 Billion | 26.31 Billion | 34.25 Billion | 30.59 Billion |
Total Current Liabilities | 13.11 Billion | 13.38 Billion | 13.34 Billion | 11.49 Billion | 17.72 Billion | 20.71 Billion |
Account Payables | 4.27 Billion | 4.8 Billion | 4.24 Billion | 3.47 Billion | 6.35 Billion | 5.26 Billion |
Tax Payables | 385 Million | 448 Million | 390 Million | 301 Million | 533 Million | 472 Million |
Short Term Debt | 1.71 Billion | 1.19 Billion | 1.64 Billion | 1.19 Billion | 886 Million | 148 Million |
Deferred Revenue | 6.59 Billion | 3.1 Billion | 6.74 Billion | 6.14 Billion | 9.45 Billion | 14.3 Billion |
Other Current Liabilities | 543 Million | 4.27 Billion | 714 Million | 678 Million | 1.02 Billion | 995 Million |
Total Non Current Liabilities | 7.48 Billion | 9.36 Billion | 12.61 Billion | 14.81 Billion | 16.52 Billion | 9.88 Billion |
Long-Term Debt | 1.31 Billion | 2.78 Billion | 3.78 Billion | 5.3 Billion | 6.52 Billion | 5.08 Billion |
Deferred Revenue Non Current | 6.15 Billion | - | - | 9.45 Billion | 9.94 Billion | 298 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 6.52 Billion | 8.77 Billion | 6 Million | 6 Million | 4.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.69 Billion | 14.74 Billion | 10.84 Billion | 10.17 Billion | 2.22 Billion | 3.27 Billion |
Stock Holders Equity | 11.83 Billion | 14.2 Billion | 10.4 Billion | 9.81 Billion | 1.75 Billion | 2.8 Billion |
Common Stock | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Retained Earnings | 2.97 Billion | 4.77 Billion | 1.77 Billion | 1.47 Billion | -6.85 Billion | -5.53 Billion |
Accumulated other comprehensive income | 464 Million | 814 Million | 250 Million | 40 Million | 307 Million | 43 Million |
Common Stock Equity | 11.83 Billion | 14.2 Billion | 10.4 Billion | 9.81 Billion | 1.75 Billion | 2.8 Billion |
Capital Lease Obligation | 678 Million | 630 Million | 618 Million | 647 Million | 37 Million | 14 Million |
Total Investments | 1.36 Billion | 1.5 Billion | 1.38 Billion | 1.38 Billion | 167 Million | 69 Million |
Total Debt | 3.02 Billion | 3.98 Billion | 5.42 Billion | 6.5 Billion | 7.41 Billion | 5.23 Billion |
Net Debt | -4.31 Billion | -3.65 Billion | -3.54 Billion | -5.04 Billion | 3.7 Billion | 2.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 30.15 Billion | 30.83 Billion | 32.06 Billion | 33.29 Billion | 33.29 Billion | 34.96 Billion |
Total Current Assets | 21.22 Billion | 22.02 Billion | 23.23 Billion | 24.01 Billion | 24.01 Billion | 24.34 Billion |
Cash And Short Term Investments | 5.16 Billion | 4.86 Billion | 6.62 Billion | 7.82 Billion | 7.82 Billion | 6.73 Billion |
Cash and Cash Equivalents | 4.68 Billion | 4.86 Billion | 6.62 Billion | 7.33 Billion | 7.33 Billion | 6.16 Billion |
Short Term Investments | 477 Million | 514 Million | 469 Million | 488 Million | 488 Million | 572 Million |
Net Receivables | 6 Billion | 6.42 Billion | 5.96 Billion | 8.07 Billion | 8.07 Billion | 7.35 Billion |
Inventory | 7.9 Billion | 7.89 Billion | 7.98 Billion | 7.55 Billion | 7.55 Billion | 8.13 Billion |
Other Current Assets | 2.15 Billion | 2.84 Billion | 2.65 Billion | 567 Million | 567 Million | 2.11 Billion |
Total Non-Current Assets | 8.92 Billion | 8.81 Billion | 8.83 Billion | 9.27 Billion | 9.27 Billion | 10.62 Billion |
Net PPE | 4.85 Billion | 4.74 Billion | 4.81 Billion | 5.54 Billion | 5.54 Billion | 6.23 Billion |
Good Will And Intangible Assets | 1.77 Billion | 1.77 Billion | 1.78 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Good Will | - | - | - | 1.39 Billion | 1.39 Billion | - |
Intangible Assets | 1.77 Billion | 1.77 Billion | 1.78 Billion | 461 Million | 461 Million | 1.85 Billion |
Long-Term Investments | 788 Million | 1.31 Billion | 1.31 Billion | 874 Million | 874 Million | 758 Million |
Tax Assets | 494 Million | 488 Million | 495 Million | 495 Million | 495 Million | 670 Million |
Other Non Current Assets | 1.02 Billion | 488 Million | 425 Million | 504 Million | 504 Million | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.49 Billion | 19.23 Billion | 20.46 Billion | 20.59 Billion | 20.59 Billion | 21.01 Billion |
Total Current Liabilities | 11.47 Billion | 12 Billion | 12.42 Billion | 13.11 Billion | 13.11 Billion | 13.3 Billion |
Account Payables | 4.39 Billion | 4.35 Billion | 3.92 Billion | 4.27 Billion | 4.27 Billion | 4.44 Billion |
Tax Payables | 153 Million | 159 Million | 165 Million | 385 Million | 385 Million | 186 Million |
Short Term Debt | 841 Million | 833 Million | 1.65 Billion | 1.71 Billion | 1.71 Billion | 1.69 Billion |
Deferred Revenue | 4.59 Billion | 3.01 Billion | 2.98 Billion | 6.59 Billion | 6.59 Billion | 5.45 Billion |
Other Current Liabilities | 1.63 Billion | 3.8 Billion | 3.86 Billion | 543 Million | 543 Million | 1.7 Billion |
Total Non Current Liabilities | 7.02 Billion | 7.23 Billion | 8.04 Billion | 7.48 Billion | 7.48 Billion | 7.7 Billion |
Long-Term Debt | 665 Million | 671 Million | 1.27 Billion | 1.31 Billion | 1.31 Billion | 1.24 Billion |
Deferred Revenue Non Current | 6.31 Billion | - | - | 6.15 Billion | 6.15 Billion | 6.41 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 6.51 Billion | 6.72 Billion | 1 Million | 1 Million | 12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.66 Billion | 11.6 Billion | 11.6 Billion | 12.69 Billion | 12.69 Billion | 13.95 Billion |
Stock Holders Equity | 10.9 Billion | 10.77 Billion | 10.77 Billion | 11.83 Billion | 11.83 Billion | 13.43 Billion |
Common Stock | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Retained Earnings | 2.19 Billion | 2.22 Billion | 2.26 Billion | 2.97 Billion | 2.97 Billion | 4.61 Billion |
Accumulated other comprehensive income | 7.11 Billion | 290 Million | 256 Million | 464 Million | 464 Million | 419 Million |
Common Stock Equity | 10.9 Billion | 10.77 Billion | 10.77 Billion | 11.83 Billion | 11.83 Billion | 13.43 Billion |
Capital Lease Obligation | - | - | - | 678 Million | 678 Million | - |
Total Investments | 1.26 Billion | 1.31 Billion | 1.31 Billion | 1.36 Billion | 1.36 Billion | 1.33 Billion |
Total Debt | 1.5 Billion | 1.5 Billion | 2.92 Billion | 3.02 Billion | 3.02 Billion | 2.93 Billion |
Net Debt | -3.17 Billion | -3.36 Billion | -3.7 Billion | -4.31 Billion | -4.31 Billion | -3.22 Billion |
NHE
NBCO
6775
NKE
BKH
600787