AUD 0.05
(4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 23.89 Thousand | 16.25 Thousand |
Cost of Revenue | 233.18 Thousand | 72.91 Thousand | 77.63 Thousand | - | - | - |
Gross Profit | -233.18 Thousand | -72.91 Thousand | -77.63 Thousand | - | 23.89 Thousand | 16.25 Thousand |
Operating Expenses | 3.19 Million | 2.41 Million | 2.72 Million | 124.98 Thousand | 330.06 Thousand | 218.55 Thousand |
Selling, General and Administrative Expenses | 3.19 Million | 2.41 Million | 1.61 Million | 124.98 Thousand | 330.06 Thousand | 218.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.19 Million | 2.48 Million | 2.72 Million | 124.98 Thousand | 330.06 Thousand | 218.55 Thousand |
Operating Income | -3.19 Million | -2.48 Million | -2.72 Million | -124.99 Thousand | -330.07 Thousand | -218.55 Thousand |
Interest Expense | - | - | 17.3 Thousand | - | - | - |
Income Tax Expense | - | -3.00 | -150.84 Thousand | -124.98 Thousand | -306.17 Thousand | -202.29 Thousand |
Earnings before Tax | -5.05 Million | -2.43 Million | -2.74 Million | -165.41 Thousand | -306.17 Thousand | -202.29 Thousand |
Net Income | -5.05 Million | -2.43 Million | -2.74 Million | -165.41 Thousand | -306.17 Thousand | -202.29 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 399.28 Million | 211.35 Million | 138.28 Million | 183.16 Million | 183.16 Million | 183.16 Million |
Weighted Average Shares Outstanding (Diluted) | 399.28 Million | 211.35 Million | 138.28 Million | 183.16 Million | 183.16 Million | 183.16 Million |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | -13.81 | -13.44 |
Profit Margin | - | - | - | - | -12.81 | -12.44 |
EBITDA | -3.21 Million | -2.36 Million | -2.65 Million | -40.43 Thousand | -3.00 | 3.00 |
Earnings Before Tax Margin | - | - | - | - | -13.81 | -13.44 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -487.00 | -487.00 | 487.00 | 487.00 | -17 Thousand | - |
Cost of Revenue | 110.98 Thousand | - | 122.19 Thousand | - | 37.08 Thousand | 72.91 Thousand |
Gross Profit | -111.46 Thousand | -487.00 | -121.71 Thousand | 487.00 | -54.08 Thousand | -72.91 Thousand |
Operating Expenses | 503.81 Thousand | 503.81 Thousand | 1.09 Million | 1.37 Million | 1.46 Million | 2.41 Million |
Selling, General and Administrative Expenses | 503.81 Thousand | 503.81 Thousand | 1.09 Million | 1.09 Million | 1.46 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 503.81 Thousand | 503.81 Thousand | 1.09 Million | 1.37 Million | 1.5 Million | 2.48 Million |
Operating Income | -504.29 Thousand | -504.29 Thousand | -1.09 Million | -1.15 Million | -1.5 Million | -2.48 Million |
Interest Expense | - | - | 348.02 Thousand | - | - | - |
Income Tax Expense | -55.49 Thousand | -55.49 Thousand | 1.00 | - | 3.00 | -3.00 |
Earnings before Tax | -981.61 Thousand | -981.61 Thousand | -1.54 Million | -1.54 Million | -1.46 Million | -2.43 Million |
Net Income | -981.61 Thousand | -981.61 Thousand | -1.54 Million | -1.54 Million | -1.46 Million | -2.43 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 458.48 Million | 458.48 Million | 340.18 Million | 340.18 Million | 224.79 Million | 211.35 Million |
Weighted Average Shares Outstanding (Diluted) | 458.38 Million | 458.38 Million | 340.18 Million | 340.18 Million | 224.79 Million | 211.35 Million |
Gross Margin | 228.89 | 1.00 | -249.92 | 1.00 | 3.18 | - |
EBIT Margin | 1059.03 | 1059.03 | -2246.80 | -2246.80 | 86.21 | - |
Profit Margin | 2015.63 | 2015.63 | -3178.28 | -3178.28 | 86.45 | - |
EBITDA | -515.74 Thousand | -515.74 Thousand | -1.09 Million | -1.09 Million | -1.46 Million | - |
Earnings Before Tax Margin | 1035.52 | 1035.52 | -2246.80 | -2372.26 | 88.39 | - |
NBCO
6775
LUNG
BKH
600787
TKA