AUD 0.12
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.22 Million | 38.97 Million | 45.79 Million | 29.7 Million | 10.42 Million | 9.43 Million |
Total Current Assets | 1.36 Million | 5.4 Million | 20.08 Million | 16.76 Million | 863.24 Thousand | 242.65 Thousand |
Cash And Short Term Investments | 1.21 Million | 5.13 Million | 19.34 Million | 16.58 Million | 830.87 Thousand | 227.73 Thousand |
Cash and Cash Equivalents | 1.21 Million | 5.13 Million | 19.34 Million | 16.58 Million | 830.87 Thousand | 227.73 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.76 Thousand | 245.9 Thousand | 716.89 Thousand | 163.81 Thousand | 22.77 Thousand | 8355.00 |
Inventory | -76.83 Thousand | - | - | - | - | -8355.00 |
Other Current Assets | 116.76 Thousand | 28.72 Thousand | 21.59 Thousand | 9758.00 | 9607.00 | 14.91 Thousand |
Total Non-Current Assets | 36.85 Million | 33.56 Million | 25.7 Million | 12.94 Million | 9.56 Million | 9.15 Million |
Net PPE | 36.55 Million | 585.29 Thousand | 364.78 Thousand | 44.78 Thousand | 27.61 Thousand | 9.15 Million |
Good Will And Intangible Assets | - | - | 27.00 | 54.00 | 107.00 | 215.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 27.00 | 54.00 | 107.00 | 215.00 |
Long-Term Investments | 299.25 Thousand | 112.58 Thousand | 112.58 Thousand | 32.58 Thousand | 32.58 Thousand | 32.58 Thousand |
Tax Assets | - | - | - | -1.00 | - | 9.12 Million |
Other Non Current Assets | - | 32.86 Million | 25.22 Million | 12.86 Million | 9.5 Million | -9.15 Million |
Other Assets | - | - | - | 1.00 | - | 32.58 Thousand |
Total Liabilities | 1.38 Million | 3.66 Million | 6.44 Million | 2.8 Million | 2.28 Million | 2.76 Million |
Total Current Liabilities | 1.33 Million | 3.52 Million | 4.33 Million | 834.61 Thousand | 310.12 Thousand | 2.76 Million |
Account Payables | 419.86 Thousand | 401.74 Thousand | 3.52 Million | 327.36 Thousand | 39.37 Thousand | 37.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 73.43 Thousand | 2.28 Million | 100.81 Thousand | - | 102.08 Thousand | 2.5 Million |
Deferred Revenue | 841.06 Thousand | - | - | - | - | -2.5 Million |
Other Current Liabilities | 4000.00 | 835 Thousand | 701.89 Thousand | 507.25 Thousand | 168.67 Thousand | 2.72 Million |
Total Non Current Liabilities | 43.89 Thousand | 135.39 Thousand | 2.11 Million | 1.97 Million | 1.97 Million | - |
Long-Term Debt | - | 135.39 Thousand | 1.97 Million | 1.97 Million | 1.97 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.97 Million | -1.97 Million | -1.97 Million | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 36.84 Million | 35.31 Million | 39.34 Million | 26.89 Million | 8.13 Million | 6.66 Million |
Stock Holders Equity | 36.84 Million | 35.31 Million | 39.34 Million | 26.89 Million | 8.13 Million | 6.66 Million |
Common Stock | 95.34 Million | 89.51 Million | 89.55 Million | 74.55 Million | 54.39 Million | 52.62 Million |
Retained Earnings | -72.44 Million | -67.6 Million | -62.27 Million | -58.6 Million | -56.87 Million | -56.5 Million |
Accumulated other comprehensive income | 13.94 Million | 13.39 Million | 12.06 Million | 10.94 Million | 10.62 Million | 10.54 Million |
Common Stock Equity | 36.84 Million | 35.31 Million | 39.34 Million | 26.89 Million | 8.13 Million | 6.66 Million |
Capital Lease Obligation | 117.33 Thousand | 135.39 Thousand | 136.8 Thousand | - | - | - |
Total Investments | 299.25 Thousand | 112.58 Thousand | 112.58 Thousand | 32.58 Thousand | 32.58 Thousand | 32.58 Thousand |
Total Debt | 73.43 Thousand | 2.42 Million | 2.21 Million | 1.97 Million | 2.07 Million | 2.5 Million |
Net Debt | -1.13 Million | -2.71 Million | -17.13 Million | -14.61 Million | 1.24 Million | 2.27 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 38.22 Million | 40.21 Million | 38.97 Million | 38.97 Million | 40.47 Million | 45.79 Million |
Total Current Assets | 1.36 Million | 4.75 Million | 5.4 Million | 5.4 Million | 9.89 Million | 20.08 Million |
Cash And Short Term Investments | 1.21 Million | 4.35 Million | 5.13 Million | 5.13 Million | 9.59 Million | 19.34 Million |
Cash and Cash Equivalents | 1.21 Million | 4.35 Million | 5.13 Million | 5.13 Million | 9.59 Million | 19.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.76 Thousand | 403.04 Thousand | 245.9 Thousand | 245.9 Thousand | 303.51 Thousand | 716.89 Thousand |
Inventory | -76.83 Thousand | -403.04 Thousand | - | - | - | - |
Other Current Assets | 116.76 Thousand | 403.04 Thousand | 28.72 Thousand | 28.72 Thousand | - | 21.59 Thousand |
Total Non-Current Assets | 36.85 Million | 35.46 Million | 33.56 Million | 33.56 Million | 30.57 Million | 25.7 Million |
Net PPE | 36.55 Million | 35.21 Million | 585.29 Thousand | 585.29 Thousand | 561.88 Thousand | 364.78 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 27.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 27.00 |
Long-Term Investments | 299.25 Thousand | 247.29 Thousand | 112.58 Thousand | 112.58 Thousand | 112.58 Thousand | 112.58 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 32.86 Million | 32.86 Million | 29.9 Million | 25.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.38 Million | 1.29 Million | 3.66 Million | 3.66 Million | 3.19 Million | 6.44 Million |
Total Current Liabilities | 1.33 Million | 1.23 Million | 3.52 Million | 3.52 Million | 3.02 Million | 4.33 Million |
Account Payables | 419.86 Thousand | 477.46 Thousand | 401.74 Thousand | 969.11 Thousand | 425.52 Thousand | 3.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 73.43 Thousand | 241.14 Thousand | 2.28 Million | 2.28 Million | 2.22 Million | 100.81 Thousand |
Deferred Revenue | 841.06 Thousand | -241.14 Thousand | - | - | - | - |
Other Current Liabilities | 4000.00 | 762.15 Thousand | 835 Thousand | 267.64 Thousand | 376.6 Thousand | 701.89 Thousand |
Total Non Current Liabilities | 43.89 Thousand | 55.4 Thousand | 135.39 Thousand | 135.39 Thousand | 168.9 Thousand | 2.11 Million |
Long-Term Debt | - | 55.4 Thousand | 135.39 Thousand | 135.39 Thousand | 168.9 Thousand | 1.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.84 Million | 38.92 Million | 35.31 Million | 35.31 Million | 37.27 Million | 39.34 Million |
Stock Holders Equity | 36.84 Million | 38.92 Million | 35.31 Million | 35.31 Million | 37.27 Million | 39.34 Million |
Common Stock | 95.34 Million | 95.37 Million | 89.51 Million | 89.51 Million | 89.51 Million | 89.55 Million |
Retained Earnings | -72.44 Million | -70.36 Million | -67.6 Million | -67.6 Million | -65.11 Million | -62.27 Million |
Accumulated other comprehensive income | 13.94 Million | 13.91 Million | 13.39 Million | 13.39 Million | 12.88 Million | 12.06 Million |
Common Stock Equity | 36.84 Million | 38.92 Million | 35.31 Million | 35.31 Million | 37.27 Million | 39.34 Million |
Capital Lease Obligation | 117.33 Thousand | 296.54 Thousand | 135.39 Thousand | 135.39 Thousand | 168.9 Thousand | 136.8 Thousand |
Total Investments | 299.25 Thousand | 247.29 Thousand | 112.58 Thousand | 112.58 Thousand | 112.58 Thousand | 112.58 Thousand |
Total Debt | 73.43 Thousand | 55.4 Thousand | 2.42 Million | 2.42 Million | 2.39 Million | 2.21 Million |
Net Debt | -1.13 Million | -4.29 Million | -2.71 Million | -2.71 Million | -7.2 Million | -17.13 Million |
HMG
ATDRY
3688
4005
1810
GMX