Magnetite Mines Limited (MGT.AX)
AUD 0.12
(-4.17%)
AUD 0.12
(-4.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 214.49 Thousand | 212.58 Thousand | 195.44 Thousand | - | - | - |
| Cost of Revenue | - | 255.67 Thousand | 106.75 Thousand | 9185.00 | 9980.00 | 15.46 Thousand |
| Gross Profit | 214.49 Thousand | -43.09 Thousand | 88.69 Thousand | -9185.00 | -9980.00 | -15.46 Thousand |
| Operating Expenses | 4.27 Million | 4.96 Million | 3.32 Million | 1.51 Million | 796.03 Thousand | 1.06 Million |
| Selling, General and Administrative Expenses | 4.27 Million | 4.97 Million | 3.34 Million | 1.51 Million | 796.03 Thousand | 1.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5370.00 | 21.2 Thousand | 37.5 Thousand | 1.03 Million | -21.97 Thousand |
| Cost and Expenses | 4.27 Million | 5.22 Million | 3.43 Million | 1.52 Million | 806.01 Thousand | 1.08 Million |
| Operating Income | -4.06 Million | -5.22 Million | -3.43 Million | -1.52 Million | -806.01 Thousand | -1.08 Million |
| Interest Expense | - | 137.22 Thousand | 109.37 Thousand | 100.87 Thousand | 119.41 Thousand | 176.13 Thousand |
| Income Tax Expense | - | 3.00 | -2.00 | -5.00 | -20.24 Thousand | 2.00 |
| Earnings before Tax | -4.84 Million | -5.33 Million | -3.66 Million | -1.73 Million | -393.75 Thousand | -1.34 Million |
| Net Income | -4.84 Million | -5.33 Million | -3.66 Million | -1.73 Million | -373.51 Thousand | -1.34 Million |
| Earnings Per Share Basic | -0.05 | -0.07 | -0.06 | -0.03 | -0.01 | -0.08 |
| Earnings Per Share Diluted | -0.05 | -0.07 | -0.06 | -0.03 | -0.01 | -0.08 |
| Weighted Average Shares Outstanding | 89.76 Million | 76.86 Million | 65.35 Million | 57.65 Million | 26.31 Million | 17.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.76 Million | 76.86 Million | 65.35 Million | 57.65 Million | 26.31 Million | 17.17 Million |
| Gross Margin | 1.00 | -0.20 | 0.45 | - | - | - |
| EBIT Margin | -22.59 | -23.36 | -17.03 | - | - | - |
| Profit Margin | -22.60 | -25.08 | -18.74 | - | - | - |
| EBITDA | -4.84 Million | -4.93 Million | -3.44 Million | -1.62 Million | -264.36 Thousand | -1.15 Million |
| Earnings Before Tax Margin | -18.95 | -24.56 | -17.58 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 90.45 Thousand | 124.03 Thousand | 212.58 Thousand | 112.27 Thousand | 100.31 Thousand | 195.44 Thousand |
| Cost of Revenue | 252.09 Thousand | 146.43 Thousand | 255.67 Thousand | 135.26 Thousand | 120.41 Thousand | 106.75 Thousand |
| Gross Profit | -161.63 Thousand | -22.4 Thousand | -43.09 Thousand | -22.98 Thousand | -20.1 Thousand | 88.69 Thousand |
| Operating Expenses | 1.98 Million | 2.29 Million | 4.96 Million | 2.52 Million | 2.88 Million | 3.32 Million |
| Selling, General and Administrative Expenses | 1.98 Million | 2.29 Million | - | 2.52 Million | 2.88 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 960.00 | - | 5370.00 | 540.00 | 4830.00 | 21.2 Thousand |
| Cost and Expenses | 1.98 Million | 2.29 Million | 5.22 Million | 2.65 Million | 3 Million | 3.43 Million |
| Operating Income | -1.88 Million | -2.17 Million | -5.22 Million | -2.65 Million | -3 Million | -3.43 Million |
| Interest Expense | - | 81.54 Thousand | 137.22 Thousand | 72.35 Thousand | 64.87 Thousand | 109.37 Thousand |
| Income Tax Expense | -249.91 Thousand | 3.00 | 3.00 | -3.00 | -4.00 | -2.00 |
| Earnings before Tax | -2.08 Million | -2.75 Million | -5.33 Million | -2.48 Million | -2.84 Million | -3.66 Million |
| Net Income | -2.08 Million | -2.75 Million | -5.33 Million | -2.48 Million | -2.84 Million | -3.66 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | - | -0.03 | -0.04 | - |
| Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.03 | -0.04 | - |
| Weighted Average Shares Outstanding | 101.82 Million | 77.71 Million | 76.86 Million | 77.04 Million | 77.04 Million | 65.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.81 Million | 77.71 Million | 76.86 Million | 77.04 Million | 77.04 Million | 65.35 Million |
| Gross Margin | -1.79 | -0.18 | -0.20 | -0.20 | -0.20 | 0.45 |
| EBIT Margin | -23.20 | -22.15 | - | -22.45 | -28.74 | - |
| Profit Margin | -23.09 | -22.25 | -25.08 | -22.14 | -28.37 | -18.74 |
| EBITDA | -2.09 Million | -2.74 Million | - | -2.52 Million | -2.88 Million | - |
| Earnings Before Tax Margin | -20.89 | -17.53 | -24.56 | -23.65 | -29.94 | -17.58 |
HMG
ATDRY
3688
4005
1810
GMX