JPY 1405.0
(-0.64%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 25.94 Billion | 25.82 Billion | 22.48 Billion | 19.39 Billion | 28.51 Billion | 25.89 Billion |
Cost of Revenue | 2.75 Billion | 2.62 Billion | 2.85 Billion | 2.19 Billion | 20.35 Billion | 17.88 Billion |
Gross Profit | 23.18 Billion | 23.2 Billion | 19.63 Billion | 17.19 Billion | 8.16 Billion | 8.01 Billion |
Operating Expenses | 20.77 Billion | 18.22 Billion | 16.17 Billion | 14.39 Billion | 6.74 Billion | 6.2 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.77 Billion | 18.22 Billion | 16.17 Billion | 14.39 Billion | 6.74 Billion | 23.4 Million |
Cost and Expenses | 23.52 Billion | 20.84 Billion | 19.02 Billion | 16.59 Billion | 27.09 Billion | 24.08 Billion |
Operating Income | 3.59 Billion | 4.97 Billion | 3.46 Billion | 2.8 Billion | 1.42 Billion | 1.8 Billion |
Interest Expense | 1 Million | 1 Million | - | 609.24 Million | 4.46 Million | 6.56 Million |
Income Tax Expense | 1.59 Billion | 2.02 Billion | 1.19 Billion | 953.63 Million | 769.74 Million | 710.33 Million |
Earnings before Tax | 4.69 Billion | 5.15 Billion | 3.05 Billion | 2.49 Billion | 1.88 Billion | 1.85 Billion |
Net Income | 3.03 Billion | 3.1 Billion | 1.78 Billion | 1.54 Billion | 1.11 Billion | 1.16 Billion |
Earnings Per Share Basic | 119.20 | 122.68 | 70.57 | 70.01 | 93.58 | 96.90 |
Earnings Per Share Diluted | 118.60 | 121.32 | 70.21 | 69.38 | 91.65 | 93.53 |
Weighted Average Shares Outstanding | 25.46 Million | 25.3 Million | 25.23 Million | 21.99 Million | 11.93 Million | 11.98 Million |
Weighted Average Shares Outstanding (Diluted) | 25.59 Million | 25.58 Million | 25.36 Million | 22.2 Million | 12.19 Million | 12.41 Million |
Gross Margin | 0.89 | 0.90 | 0.87 | 0.89 | 0.29 | 0.31 |
EBIT Margin | 0.18 | 0.26 | 0.22 | 0.21 | 0.08 | 0.09 |
Profit Margin | 0.12 | 0.12 | 0.08 | 0.08 | 0.04 | 0.04 |
EBITDA | 4.67 Billion | 6.61 Billion | 4.89 Billion | 4.14 Billion | 2.13 Billion | 2.44 Billion |
Earnings Before Tax Margin | 0.14 | 0.19 | 0.15 | 0.14 | 0.05 | 0.07 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.56 Billion | 5.62 Billion | 6.43 Billion | 25.94 Billion | 6.47 Billion | 6.28 Billion |
Cost of Revenue | 652 Million | 681 Million | 715 Million | 2.75 Billion | 720 Million | 681 Million |
Gross Profit | 4.91 Billion | 4.94 Billion | 5.72 Billion | 23.18 Billion | 5.75 Billion | 5.6 Billion |
Operating Expenses | 4.87 Billion | 5.33 Billion | 5.09 Billion | 20.77 Billion | 5.39 Billion | 5.32 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40 Million | 27 Million | 5.09 Billion | 20.77 Billion | 5.39 Billion | 5.32 Billion |
Cost and Expenses | 5.52 Billion | 6.02 Billion | 5.81 Billion | 23.52 Billion | 6.11 Billion | 6 Billion |
Operating Income | 43 Million | -395 Million | 626 Million | 3.59 Billion | 362 Million | 280 Million |
Interest Expense | - | - | 2.09 Billion | 1 Million | 1 Million | 16 Million |
Income Tax Expense | -33 Million | 154 Million | -223 Million | 1.59 Billion | 221 Million | 149 Million |
Earnings before Tax | -335 Million | 230 Million | -1.41 Billion | 4.69 Billion | 719 Million | 479 Million |
Net Income | -337 Million | 55 Million | -1.19 Billion | 3.03 Billion | 419 Million | 258 Million |
Earnings Per Share Basic | - | 2.18 | -47.33 | - | 16.45 | 10.06 |
Earnings Per Share Diluted | - | 2.18 | -47.33 | - | 16.45 | 9.99 |
Weighted Average Shares Outstanding | - | 25.16 Million | 25.16 Million | 25.46 Million | 25.46 Million | 25.64 Million |
Weighted Average Shares Outstanding (Diluted) | - | 25.16 Million | 25.16 Million | 25.59 Million | 25.59 Million | 25.83 Million |
Gross Margin | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.03 | 0.00 | 0.09 | - | 0.11 | 0.06 |
Profit Margin | -0.06 | 0.01 | -0.19 | 0.12 | 0.06 | 0.04 |
EBITDA | 155 Million | 20 Million | 601 Million | - | 714 Million | 356 Million |
Earnings Before Tax Margin | 0.01 | -0.07 | 0.10 | 0.14 | 0.06 | 0.04 |
ALRPD
0ROQ
CINDRELL
MGT
HMG
ATDRY