AUD 0.06
(-7.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 23.75 Million | 24.93 Million | 21.58 Million | 21.32 Million |
Total Current Assets | 5.03 Million | 7.79 Million | 7.22 Million | 9.18 Million |
Cash And Short Term Investments | 4.91 Million | 7.74 Million | 7.11 Million | 9.18 Million |
Cash and Cash Equivalents | 4.91 Million | 3.19 Million | 7.11 Million | 9.18 Million |
Short Term Investments | 4.3 Million | 4.55 Million | 50 Thousand | - |
Net Receivables | 79.17 Thousand | 43.71 Thousand | 60.25 Thousand | - |
Inventory | -79.17 Thousand | -50 Thousand | - | - |
Other Current Assets | 129.17 Thousand | 50 Thousand | 50 Thousand | - |
Total Non-Current Assets | 18.71 Million | 17.14 Million | 14.35 Million | 12.13 Million |
Net PPE | 18.71 Million | 475.57 Thousand | 14.35 Million | 12.13 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 16.66 Million | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 489.12 Thousand | 442.3 Thousand | 903.84 Thousand | 182.72 Thousand |
Total Current Liabilities | 489.12 Thousand | 442.3 Thousand | 903.84 Thousand | 182.72 Thousand |
Account Payables | 230 Thousand | 216 Thousand | 718.55 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | 66.87 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 259.12 Thousand | 226.29 Thousand | 185.29 Thousand | 115.85 Thousand |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 23.26 Million | 24.49 Million | 20.67 Million | 21.14 Million |
Stock Holders Equity | 23.26 Million | 24.49 Million | 20.67 Million | 21.14 Million |
Common Stock | 25.64 Million | 25.64 Million | 21.02 Million | 9.31 Million |
Retained Earnings | -3.44 Million | -2.29 Million | -1.29 Million | 11.09 Million |
Accumulated other comprehensive income | 1.06 Million | 1.14 Million | 943.49 Thousand | 731.14 Thousand |
Common Stock Equity | 23.26 Million | 24.49 Million | 20.67 Million | 21.14 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 4.3 Million | 4.55 Million | 50 Thousand | - |
Total Debt | - | - | - | 66.87 Thousand |
Net Debt | -4.91 Million | -3.19 Million | -7.11 Million | -9.12 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 23.75 Million | 23.75 Million | 24.32 Million | 24.32 Million | 24.93 Million | 21.58 Million |
Total Current Assets | 5.03 Million | 5.03 Million | 5.38 Million | 5.38 Million | 7.79 Million | 7.22 Million |
Cash And Short Term Investments | 4.91 Million | 4.91 Million | 5.19 Million | 5.19 Million | 7.74 Million | 7.11 Million |
Cash and Cash Equivalents | 4.91 Million | 4.91 Million | 5.19 Million | 5.19 Million | 3.19 Million | 7.11 Million |
Short Term Investments | 4.3 Million | - | 50 Thousand | - | 4.55 Million | 50 Thousand |
Net Receivables | 79.17 Thousand | - | 140.2 Thousand | - | 43.71 Thousand | 60.25 Thousand |
Inventory | -79.17 Thousand | - | -190.2 Thousand | - | -50 Thousand | - |
Other Current Assets | 129.17 Thousand | 129.17 Thousand | 190.2 Thousand | 190.2 Thousand | 50 Thousand | 50 Thousand |
Total Non-Current Assets | 18.71 Million | 18.71 Million | 18.94 Million | 18.94 Million | 17.14 Million | 14.35 Million |
Net PPE | 18.71 Million | 18.71 Million | 18.94 Million | 18.94 Million | 475.57 Thousand | 14.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 16.66 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 489.12 Thousand | 489.12 Thousand | 336.48 Thousand | 336.48 Thousand | 442.3 Thousand | 903.84 Thousand |
Total Current Liabilities | 489.12 Thousand | 489.12 Thousand | 336.48 Thousand | 336.48 Thousand | 442.3 Thousand | 903.84 Thousand |
Account Payables | 230 Thousand | 230 Thousand | 122.57 Thousand | 122.57 Thousand | 216 Thousand | 718.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 259.12 Thousand | 259.12 Thousand | 213.9 Thousand | 213.9 Thousand | 226.29 Thousand | 185.29 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.26 Million | 23.26 Million | 23.98 Million | 23.98 Million | 24.49 Million | 20.67 Million |
Stock Holders Equity | 23.26 Million | 23.26 Million | 23.98 Million | 23.98 Million | 24.49 Million | 20.67 Million |
Common Stock | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 25.64 Million | 21.02 Million |
Retained Earnings | -3.44 Million | -3.44 Million | -2.72 Million | -2.72 Million | -2.29 Million | -1.29 Million |
Accumulated other comprehensive income | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.14 Million | 943.49 Thousand |
Common Stock Equity | 23.26 Million | 23.26 Million | 23.98 Million | 23.98 Million | 24.49 Million | 20.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.3 Million | - | 50 Thousand | - | 4.55 Million | 50 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.91 Million | -4.91 Million | -5.19 Million | -5.19 Million | -3.19 Million | -7.11 Million |
ATDRY
3688
ALRPD
1810
GMX
MGT