CAD 1.17
(1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.42 Million | 31.25 Million | 37.5 Million | 12.03 Million | 5.79 Million | 5.85 Million |
Total Current Assets | 28.33 Million | 24.74 Million | 29.82 Million | 10.81 Million | 4.6 Million | 4.6 Million |
Cash And Short Term Investments | 24.62 Million | 21.61 Million | 26.7 Million | 10.46 Million | 3.02 Million | 3.6 Million |
Cash and Cash Equivalents | 6.61 Million | 1.52 Million | 12.12 Million | 4.77 Million | 1.61 Million | 2.7 Million |
Short Term Investments | 18.01 Million | 20.09 Million | 14.58 Million | 5.68 Million | 1.41 Million | 904.54 Thousand |
Net Receivables | 50.39 Thousand | 1.12 Million | 132.6 Thousand | 221.61 Thousand | 277.02 Thousand | 215.14 Thousand |
Inventory | 82.44 Thousand | 1.00 | 1.00 | - | 1.23 Million | 11.94 Thousand |
Other Current Assets | 3.57 Million | 73.41 Thousand | 2.98 Million | 133.44 Thousand | 64.32 Thousand | 781.49 Thousand |
Total Non-Current Assets | 4.09 Million | 6.5 Million | 7.68 Million | 1.21 Million | 1.18 Million | 1.25 Million |
Net PPE | 1.19 Million | 929.84 Thousand | 847.77 Thousand | 389.69 Thousand | 399.54 Thousand | 418.8 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 75.32 Thousand | 128.66 Thousand | 5638.00 | 7595.00 | 8464.00 | 46.52 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.82 Million | 5.45 Million | 6.83 Million | 821.6 Thousand | 781.78 Thousand | 789.12 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 171.4 Thousand | 209.83 Thousand | 2.6 Million | 1.15 Million | 1.16 Million | 1.3 Million |
Total Current Liabilities | 171.4 Thousand | 209.83 Thousand | 2.6 Million | 185.83 Thousand | 130.15 Thousand | 376.52 Thousand |
Account Payables | 108.71 Thousand | 154.59 Thousand | 109.34 Thousand | 146.49 Thousand | 98.02 Thousand | 159.09 Thousand |
Tax Payables | - | - | 2.44 Million | - | - | 185.6 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 62.68 Thousand | 55.24 Thousand | 2.49 Million | 39.33 Thousand | 32.13 Thousand | 217.43 Thousand |
Total Non Current Liabilities | - | 154.59 Thousand | - | 964.29 Thousand | 1.03 Million | 930.01 Thousand |
Long-Term Debt | - | - | - | 51.1 Thousand | - | 68.04 Thousand |
Deferred Revenue Non Current | - | - | - | 8703.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 154.59 Thousand | - | 904.49 Thousand | 1.03 Million | 861.96 Thousand |
Other Liabilities | - | -154.59 Thousand | - | - | - | - |
Total Equity | 32.25 Million | 31.04 Million | 34.89 Million | 10.88 Million | 4.62 Million | 4.55 Million |
Stock Holders Equity | 32.25 Million | 31.04 Million | 34.89 Million | 10.88 Million | 4.62 Million | 4.55 Million |
Common Stock | 56.17 Million | 56.71 Million | 56.45 Million | 56.11 Million | 55.9 Million | 55.68 Million |
Retained Earnings | -29.06 Million | -30.62 Million | -26.5 Million | -50.22 Million | -56.2 Million | -55.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | -701.55 Thousand |
Common Stock Equity | 32.25 Million | 31.04 Million | 34.89 Million | 10.88 Million | 4.62 Million | 4.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.08 Million | 20.21 Million | 14.58 Million | 5.69 Million | 1.42 Million | 951.06 Thousand |
Total Debt | - | - | - | 51.1 Thousand | - | 68.04 Thousand |
Net Debt | -6.61 Million | -1.52 Million | -12.12 Million | -4.72 Million | -1.61 Million | -2.63 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.03 Million | 32.92 Million | 32.42 Million | 32.42 Million | 28.63 Million | 30.96 Million |
Total Current Assets | 32.25 Million | 28.33 Million | 28.33 Million | 28.33 Million | 24.65 Million | 27.11 Million |
Cash And Short Term Investments | 29.07 Million | 24.85 Million | 24.62 Million | 24.62 Million | 21.26 Million | 24.01 Million |
Cash and Cash Equivalents | 7.15 Million | 3.73 Million | 3.43 Million | 3.43 Million | 3.21 Million | 3.97 Million |
Short Term Investments | 21.91 Million | 21.11 Million | 21.19 Million | 21.19 Million | 18.05 Million | 20.03 Million |
Net Receivables | 3.04 Million | 3.31 Million | 3.62 Million | 3.62 Million | 487.38 Thousand | 232.37 Thousand |
Inventory | - | 1.00 | - | - | 2.83 Million | 2.77 Million |
Other Current Assets | 147.13 Thousand | 163.65 Thousand | 82.44 Thousand | 82.44 Thousand | 74.73 Thousand | 87.93 Thousand |
Total Non-Current Assets | 1.78 Million | 4.59 Million | 4.09 Million | 4.09 Million | 3.97 Million | 3.85 Million |
Net PPE | 1 Million | 1.02 Million | 1.03 Million | 1.03 Million | 994.66 Thousand | 891.67 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 775.88 Thousand | 3.56 Million | 3.05 Million | 3.05 Million | 53.66 Thousand | 83.66 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | 2.92 Million | 2.87 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 250.25 Thousand | 703.06 Thousand | 171.4 Thousand | 171.4 Thousand | 265.84 Thousand | 209.29 Thousand |
Total Current Liabilities | 250.25 Thousand | 703.06 Thousand | 171.4 Thousand | 171.4 Thousand | 265.84 Thousand | 209.29 Thousand |
Account Payables | 103.69 Thousand | 236.11 Thousand | 108.71 Thousand | 108.71 Thousand | 207.55 Thousand | 147.86 Thousand |
Tax Payables | - | - | - | - | 5942.00 | 5942.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 146.55 Thousand | 466.95 Thousand | 62.68 Thousand | 62.68 Thousand | 58.28 Thousand | 61.42 Thousand |
Total Non Current Liabilities | 1.00 | 403.05 Thousand | - | - | - | - |
Long-Term Debt | - | 403.05 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | - |
Other Liabilities | -1.00 | -403.05 Thousand | - | - | - | - |
Total Equity | 33.78 Million | 32.22 Million | 32.25 Million | 32.25 Million | 28.37 Million | 30.75 Million |
Stock Holders Equity | 33.78 Million | 32.22 Million | 32.25 Million | 32.25 Million | 28.37 Million | 30.75 Million |
Common Stock | 56.68 Million | 56.1 Million | 56.17 Million | 56.17 Million | 56.19 Million | 56.3 Million |
Retained Earnings | -27.8 Million | -29.01 Million | -29.06 Million | -29.06 Million | -32.95 Million | -30.47 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33.78 Million | 32.22 Million | 32.25 Million | 32.25 Million | 28.37 Million | 30.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 22.68 Million | 24.67 Million | 24.24 Million | 24.24 Million | 18.1 Million | 20.11 Million |
Total Debt | - | 403.05 Thousand | - | - | - | - |
Net Debt | -7.15 Million | -3.33 Million | -3.43 Million | -3.43 Million | -3.21 Million | -3.97 Million |
MGT
HMG
ATDRY
CHATHA
4005
1810