Magellan Financial Group Limited (MFG.AX)
AUD 10.92
(-0.73%)
AUD 10.92
(-0.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 432.68 Million | 381.15 Million | 669.42 Million | 699.07 Million | 686.86 Million | 615.57 Million |
| Cost of Revenue | 72.77 Million | 48.97 Million | 30.38 Million | 249.81 Million | 81.73 Million | 62.86 Million |
| Gross Profit | 359.9 Million | 332.18 Million | 639.04 Million | 449.26 Million | 605.13 Million | 552.71 Million |
| Operating Expenses | 31.58 Million | 64.22 Million | 202.44 Million | 70.84 Million | 91.33 Million | 59.37 Million |
| Selling, General and Administrative Expenses | 89.38 Million | 31.87 Million | 36.96 Million | 32.49 Million | 38.57 Million | 37.3 Million |
| Research and Development Expenses | - | 0.70 | 0.73 | 0.54 | 0.75 | 0.85 |
| Other Expenses | - | -64.22 Million | -202.44 Million | -70.84 Million | -91.33 Million | -47.88 Million |
| Cost and Expenses | 104.35 Million | 113.2 Million | 232.82 Million | 320.65 Million | 173.06 Million | 122.24 Million |
| Operating Income | - | 267.95 Million | 436.6 Million | 378.42 Million | 513.79 Million | 507.46 Million |
| Interest Expense | 1.03 Million | 1.5 Million | 2.22 Million | 2.76 Million | 1.15 Million | 425 Thousand |
| Income Tax Expense | 98.32 Million | 72.58 Million | 112.63 Million | 71.54 Million | 117.58 Million | 116.39 Million |
| Earnings before Tax | 326.78 Million | 267.69 Million | 487.26 Million | 378.42 Million | 513.79 Million | 493.33 Million |
| Net Income | 238.75 Million | 182.65 Million | 383.01 Million | 265.15 Million | 396.21 Million | 376.94 Million |
| Earnings Per Share Basic | 1.32 | 1.00 | 2.07 | 1.45 | 2.18 | 2.13 |
| Earnings Per Share Diluted | 1.32 | 1.00 | 2.07 | 1.45 | 2.18 | 2.13 |
| Weighted Average Shares Outstanding | 181.08 Million | 182.56 Million | 185.12 Million | 183.37 Million | 181.52 Million | 176.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.08 Million | 182.56 Million | 185.12 Million | 183.37 Million | 181.52 Million | 176.86 Million |
| Gross Margin | 0.83 | 0.87 | 0.95 | 0.64 | 0.88 | 0.90 |
| EBIT Margin | 0.77 | 0.72 | 0.66 | 0.55 | 0.76 | 0.83 |
| Profit Margin | 0.55 | 0.48 | 0.57 | 0.38 | 0.58 | 0.61 |
| EBITDA | 332.9 Million | 273.98 Million | 443.74 Million | 385.49 Million | 520.9 Million | 497.3 Million |
| Earnings Before Tax Margin | - | 0.70 | 0.65 | 0.54 | 0.75 | 0.82 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 348.67 Million | 208.9 Million | 185.17 Million | 171.91 Million | 381.15 Million | 209.24 Million |
| Cost of Revenue | 93.32 Million | 36.76 Million | 74.55 Million | 33.15 Million | 48.97 Million | 15.81 Million |
| Gross Profit | 255.34 Million | 172.13 Million | 110.62 Million | 138.75 Million | 332.18 Million | 193.42 Million |
| Operating Expenses | 31.58 Million | 14.69 Million | 13.99 Million | 50.41 Million | 64.22 Million | 32.65 Million |
| Selling, General and Administrative Expenses | - | 14.69 Million | 1.92 Million | 2.44 Million | - | 3.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 73.6 Million | 1.12 | 0.78 | 0.83 | -64.22 Million | 0.60 |
| Cost and Expenses | 19.72 Million | 51.45 Million | 148.92 Million | 145.31 Million | 113.2 Million | 129 Million |
| Operating Income | 328.94 Million | 157.44 Million | 104.05 Million | 98.89 Million | 267.95 Million | 83.75 Million |
| Interest Expense | 1.03 Million | - | - | - | 1.5 Million | - |
| Income Tax Expense | 98.32 Million | 55.74 Million | 0.57 | 0.55 | 72.58 Million | 0.46 |
| Earnings before Tax | 326.78 Million | 190.44 Million | 0.57 | 0.55 | 267.69 Million | 0.46 |
| Net Income | 238.75 Million | 134.7 Million | 181.32 Million | 180.19 Million | 182.65 Million | 183.64 Million |
| Earnings Per Share Basic | - | 0.74 | 181.32 Million | 180.19 Million | - | 183.64 Million |
| Earnings Per Share Diluted | - | 0.74 | -2.87 Million | -255 Thousand | - | 0.46 |
| Weighted Average Shares Outstanding | 181.08 Million | 180.99 Million | 181.32 Million | 181.62 Million | 182.56 Million | 183.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.08 Million | 180.85 Million | 181.32 Million | 181.49 Million | 182.56 Million | 183.64 Million |
| Gross Margin | 0.73 | 0.82 | 0.60 | 0.81 | 0.87 | 0.92 |
| EBIT Margin | - | 0.73 | 0.23 | 0.23 | - | 0.16 |
| Profit Margin | 0.68 | 0.64 | 0.98 | 1.05 | 0.48 | 0.88 |
| EBITDA | - | 153.12 Million | 42.84 Million | 39.75 Million | - | 33.15 Million |
| Earnings Before Tax Margin | 0.94 | 0.75 | 0.56 | 0.58 | 0.70 | 0.40 |
MADHAV
RMK
SCG
ANDHRAPET
600713
603138