AUD 10.92
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.08 Billion | 1.19 Billion | 1.24 Billion | 1.21 Billion | 1.13 Billion | 800.29 Million |
Total Current Assets | 384.9 Million | 435.65 Million | 489.56 Million | 333.77 Million | 577.11 Million | 328.52 Million |
Cash And Short Term Investments | 324.23 Million | 375.11 Million | 421.57 Million | 213.22 Million | 437.51 Million | 198.18 Million |
Cash and Cash Equivalents | 322.56 Million | 373.44 Million | 419.92 Million | 211.57 Million | 437.51 Million | 198.18 Million |
Short Term Investments | 1.66 Million | 1.66 Million | 1.65 Million | 1.65 Million | 2.01 Million | 2 Million |
Net Receivables | 81.87 Million | 84.75 Million | 98.17 Million | 139.58 Million | 152.01 Million | 123.37 Million |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | -406.1 Million | -459.86 Million | -519.74 Million | -352.8 Million | -589.52 Million | 6.95 Million |
Total Non-Current Assets | 704.34 Million | 686.93 Million | 663.17 Million | 814.82 Million | 531.22 Million | 464.16 Million |
Net PPE | 5.88 Million | 7.92 Million | 10.15 Million | 12.11 Million | 14.25 Million | 576 Thousand |
Good Will And Intangible Assets | 107.29 Million | 215.03 Million | 216.57 Million | 215.9 Million | 225.8 Million | 124.5 Million |
Good Will | 106.15 Million | 106.25 Million | 105.28 Million | 102.84 Million | 105.25 Million | 104.7 Million |
Intangible Assets | 1.13 Million | 108.78 Million | 111.28 Million | 113.06 Million | 120.55 Million | 19.8 Million |
Long-Term Investments | 566.44 Million | 570.23 Million | 541.73 Million | 689.65 Million | 396.42 Million | 339.08 Million |
Tax Assets | 22.19 Million | 45.84 Million | 49.84 Million | 41.11 Million | 8 Million | 15.36 Million |
Other Non Current Assets | 2.51 Million | -152.09 Million | -155.13 Million | -143.95 Million | -113.25 Million | -15.36 Million |
Other Assets | - | 76.38 Million | 88.66 Million | 67.56 Million | 23.53 Million | 7.6 Million |
Total Liabilities | 69.71 Million | 236.47 Million | 214.64 Million | 226.73 Million | 85.94 Million | 66.26 Million |
Total Current Liabilities | 53.72 Million | 222.86 Million | 201.29 Million | 209.93 Million | 58.7 Million | 52.95 Million |
Account Payables | 9.49 Million | 9.92 Million | 13.45 Million | 10.32 Million | 10.09 Million | 13.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.77 Million | 2.6 Million | 2.58 Million | 159.36 Million | 2.41 Million | - |
Deferred Revenue | -2.77 Million | -2.6 Million | -2.58 Million | -159.36 Million | -2.41 Million | - |
Other Current Liabilities | 44.23 Million | 212.93 Million | 187.84 Million | 199.6 Million | 48.61 Million | 39.74 Million |
Total Non Current Liabilities | 15.99 Million | 233.86 Million | 212.05 Million | 67.36 Million | 83.53 Million | 81.63 Million |
Long-Term Debt | 4.83 Million | 7.56 Million | 9.96 Million | 12.32 Million | 14.87 Million | - |
Deferred Revenue Non Current | -50.94 Million | - | - | - | - | 2.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54.35 Million | -7.56 Million | -9.96 Million | -12.32 Million | -24.12 Million | -26.62 Million |
Other Liabilities | - | -220.25 Million | -198.71 Million | -50.56 Million | -56.29 Million | -68.31 Million |
Total Equity | 1.01 Billion | 962.5 Million | 1.02 Billion | 989.43 Million | 1.04 Billion | 734.02 Million |
Stock Holders Equity | 1.01 Billion | 962.5 Million | 1.02 Billion | 989.43 Million | 1.04 Billion | 734.02 Million |
Common Stock | 627.73 Million | 632.86 Million | 672.26 Million | 607.84 Million | 525.27 Million | 243.15 Million |
Retained Earnings | 131 Thousand | -518 Thousand | 37.28 Million | 36.59 Million | 160.34 Million | 488.37 Million |
Accumulated other comprehensive income | 391.66 Million | 330.15 Million | 317.21 Million | 344.98 Million | 360.3 Million | 2.5 Million |
Common Stock Equity | 1.01 Billion | 962.5 Million | 1.02 Billion | 989.43 Million | 1.04 Billion | 734.02 Million |
Capital Lease Obligation | 4.83 Million | 7.56 Million | 9.96 Million | 12.32 Million | 14.87 Million | - |
Total Investments | 1.66 Million | 571.89 Million | 543.38 Million | 691.3 Million | 396.42 Million | 339.08 Million |
Total Debt | 7.6 Million | 10.17 Million | 12.55 Million | 171.69 Million | 17.28 Million | - |
Net Debt | -314.96 Million | -363.27 Million | -407.37 Million | -39.88 Million | -420.22 Million | -198.18 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2022 FY | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.08 Billion | 1.08 Billion | 1.05 Billion | 1.19 Billion | 2.32 Billion | 1.19 Billion |
Total Current Assets | 384.9 Million | 384.9 Million | 372.78 Million | 435.65 Million | 2.32 Billion | 435.65 Million |
Cash And Short Term Investments | 324.23 Million | 324.23 Million | 327.85 Million | 375.11 Million | 2.32 Billion | 375.11 Million |
Cash and Cash Equivalents | 322.56 Million | 322.56 Million | 326.19 Million | 373.44 Million | 28.24 Million | 373.44 Million |
Short Term Investments | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 2.3 Billion | 1.66 Million |
Net Receivables | 81.87 Million | 81.87 Million | 63.42 Million | 84.75 Million | 422 Thousand | 84.75 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | -406.1 Million | -406.1 Million | -391.27 Million | -459.86 Million | 203.99 Thousand | -459.86 Million |
Total Non-Current Assets | 704.34 Million | 704.34 Million | 682.88 Million | 686.93 Million | 2.3 Billion | 686.93 Million |
Net PPE | 5.88 Million | 5.88 Million | 6.83 Million | 7.92 Million | - | 7.92 Million |
Good Will And Intangible Assets | 107.29 Million | 107.29 Million | 107.3 Million | 215.03 Million | - | 215.03 Million |
Good Will | 106.15 Million | 106.15 Million | - | 106.25 Million | - | 106.25 Million |
Intangible Assets | 1.13 Million | 1.13 Million | 107.3 Million | 108.78 Million | - | 108.78 Million |
Long-Term Investments | 566.44 Million | 566.44 Million | 509.35 Million | 570.23 Million | 2.3 Billion | 570.23 Million |
Tax Assets | 22.19 Million | 22.19 Million | 34.27 Million | 45.84 Million | - | 45.84 Million |
Other Non Current Assets | 2.51 Million | 2.51 Million | 25.12 Million | -152.09 Million | -2.3 Billion | -152.09 Million |
Other Assets | - | - | - | 76.38 Million | -2.3 Billion | 76.38 Million |
Total Liabilities | 69.71 Million | 69.71 Million | 117.9 Million | 236.47 Million | 642.39 Million | 236.47 Million |
Total Current Liabilities | 53.72 Million | 53.72 Million | 110.23 Million | 222.86 Million | 363.99 Million | 222.86 Million |
Account Payables | 9.49 Million | 9.49 Million | 12.72 Million | 9.92 Million | - | 9.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.77 Million | 2.77 Million | 2.64 Million | 2.6 Million | 358.42 Million | 2.6 Million |
Deferred Revenue | -2.77 Million | -2.77 Million | -2.64 Million | -2.6 Million | - | -2.6 Million |
Other Current Liabilities | 44.23 Million | 44.23 Million | 97.5 Million | 212.93 Million | 5.57 Million | 212.93 Million |
Total Non Current Liabilities | 15.99 Million | 15.99 Million | 7.67 Million | 233.86 Million | 278.16 Million | 233.86 Million |
Long-Term Debt | 4.83 Million | 4.83 Million | 6.22 Million | 7.56 Million | - | 7.56 Million |
Deferred Revenue Non Current | -50.94 Million | -50.94 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54.35 Million | 54.35 Million | 1.45 Million | -7.56 Million | -278.16 Million | -7.56 Million |
Other Liabilities | - | - | - | -220.25 Million | 240 Thousand | -220.25 Million |
Total Equity | 1.01 Billion | 1.01 Billion | 937.77 Million | 962.5 Million | 1.68 Billion | 962.5 Million |
Stock Holders Equity | 1.01 Billion | 1.01 Billion | 937.77 Million | 962.5 Million | 1.68 Billion | 962.5 Million |
Common Stock | 627.73 Million | 627.73 Million | 629.58 Million | 632.86 Million | 710.69 Million | 632.86 Million |
Retained Earnings | 131 Thousand | 131 Thousand | 297.93 Million | -518 Thousand | 191.8 Million | -518 Thousand |
Accumulated other comprehensive income | 391.66 Million | 391.66 Million | 308.18 Million | 330.15 Million | 784.76 Million | 330.15 Million |
Common Stock Equity | 1.01 Billion | 1.01 Billion | 937.77 Million | 962.5 Million | 1.68 Billion | 962.5 Million |
Capital Lease Obligation | 4.83 Million | 4.83 Million | 6.22 Million | 7.56 Million | - | 7.56 Million |
Total Investments | 1.66 Million | 1.66 Million | 1.66 Million | 571.89 Million | 2.3 Billion | 571.89 Million |
Total Debt | 7.6 Million | 7.6 Million | 8.87 Million | 10.17 Million | 358.42 Million | 10.17 Million |
Net Debt | -314.96 Million | -314.96 Million | -317.32 Million | -363.27 Million | 330.17 Million | -363.27 Million |
MADHAV
RMK
SCG
ANDHRAPET
600713
603138