INR 78.25
(-0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.88 Billion | 6.82 Billion | 9.65 Billion | 5.66 Billion | 4.55 Billion | 6.65 Billion |
Cost of Revenue | 6.92 Billion | 5.44 Billion | 5.65 Billion | 3.59 Billion | 3.46 Billion | 4.77 Billion |
Gross Profit | 961.19 Million | 1.38 Billion | 4 Billion | 2.06 Billion | 1.09 Billion | 1.88 Billion |
Operating Expenses | 273.69 Million | 1.18 Billion | 1.04 Billion | 836.47 Million | 879.05 Million | 902.23 Million |
Selling, General and Administrative Expenses | 273.69 Million | 17.05 Million | 17.76 Million | 9.35 Million | 7.5 Million | 7.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.83 Million | 3.18 Million | 2.87 Million | 5.37 Million | 2.59 Million |
Cost and Expenses | 6.21 Billion | 6.62 Billion | 6.69 Billion | 4.42 Billion | 4.34 Billion | 5.67 Billion |
Operating Income | 1.67 Billion | 192.3 Million | 2.96 Billion | 1.24 Billion | 218.07 Million | 982.7 Million |
Interest Expense | 86.62 Million | 84.75 Million | 83.78 Million | 86.84 Million | 12.78 Million | 54.63 Million |
Income Tax Expense | 226.75 Million | 88.66 Million | 743.45 Million | 414.71 Million | 75.95 Million | 251.57 Million |
Earnings before Tax | 860.79 Million | 292.74 Million | 3.01 Billion | 1.17 Billion | 214.83 Million | 949.91 Million |
Net Income | 634.04 Million | 204.08 Million | 2.26 Billion | 764.73 Million | 138.87 Million | 698.33 Million |
Earnings Per Share Basic | 7.46 | 2.40 | 26.68 | 9.00 | 1.63 | 8.22 |
Earnings Per Share Diluted | 7.46 | 2.40 | 26.68 | 9.00 | 1.63 | 8.22 |
Weighted Average Shares Outstanding | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million |
Weighted Average Shares Outstanding (Diluted) | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million |
Gross Margin | 0.12 | 0.20 | 0.41 | 0.37 | 0.24 | 0.28 |
EBIT Margin | 0.14 | 0.07 | 0.33 | 0.24 | 0.08 | 0.17 |
Profit Margin | 0.08 | 0.03 | 0.23 | 0.14 | 0.03 | 0.10 |
EBITDA | 1.09 Billion | 532.4 Million | 3.23 Billion | 1.41 Billion | 358.16 Million | 1.11 Billion |
Earnings Before Tax Margin | 0.21 | 0.03 | 0.31 | 0.22 | 0.05 | 0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 7.88 Billion | 2.78 Billion | 1.38 Billion | 1.8 Billion | 1.9 Billion |
Cost of Revenue | 844.48 Million | 6.92 Billion | 2.17 Billion | 997.82 Million | 1.35 Billion | 1.61 Billion |
Gross Profit | 451.71 Million | 961.19 Million | 608.41 Million | 391.26 Million | 450.08 Million | 294.3 Million |
Operating Expenses | 294.62 Million | 267.94 Million | 62.23 Million | 302.15 Million | 370.05 Million | 316.38 Million |
Selling, General and Administrative Expenses | 64.94 Million | - | 62.23 Million | 49.36 Million | 100.19 Million | 56.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 75.33 Million | 254.17 Million | 67.38 Million | 63.64 Million | 64.49 Million | 58.65 Million |
Cost and Expenses | 1.13 Billion | 7.19 Billion | 2.23 Billion | 1.29 Billion | 1.72 Billion | 1.92 Billion |
Operating Income | 157.09 Million | 693.25 Million | 546.18 Million | 89.1 Million | 80.03 Million | -22.07 Million |
Interest Expense | 21.7 Million | 86.62 Million | 21.68 Million | 21.76 Million | 21.44 Million | 21.73 Million |
Income Tax Expense | 51.66 Million | 226.75 Million | 152.56 Million | 32.78 Million | 38.4 Million | 2.99 Million |
Earnings before Tax | 210.72 Million | 860.79 Million | 591.88 Million | 130.99 Million | 123.08 Million | 14.83 Million |
Net Income | 159.06 Million | 634.04 Million | 439.32 Million | 98.2 Million | 84.67 Million | 11.84 Million |
Earnings Per Share Basic | 1.87 | - | 5.17 | 1.16 | 1.00 | 0.14 |
Earnings Per Share Diluted | 1.87 | - | 5.17 | 1.16 | 1.00 | 0.14 |
Weighted Average Shares Outstanding | 85.06 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million |
Weighted Average Shares Outstanding (Diluted) | 85.06 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million | 84.97 Million |
Gross Margin | 0.35 | 0.12 | 0.22 | 0.28 | 0.25 | 0.15 |
EBIT Margin | 0.21 | - | 0.21 | 0.14 | 0.10 | 0.04 |
Profit Margin | 0.12 | 0.08 | 0.16 | 0.07 | 0.05 | 0.01 |
EBITDA | 268.61 Million | - | 583.19 Million | 189.97 Million | 181.75 Million | 73.41 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.20 | 0.06 | 0.04 | -0.01 |
600713
603138
MFG
SLVRF
HELIO
001313