AUD 3.43
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.51 Billion | 2.45 Billion | 2.28 Billion | 2.16 Billion | 2.61 Billion | 2.63 Billion |
Cost of Revenue | 754.6 Million | 819 Million | 695.5 Million | 583.7 Million | 802.2 Million | 830.8 Million |
Gross Profit | 1.75 Billion | 1.63 Billion | 1.58 Billion | 1.57 Billion | 1.81 Billion | 1.8 Billion |
Operating Expenses | 1.75 Billion | 86.8 Million | 81.7 Million | 77.2 Million | 88.1 Million | 1.07 Billion |
Selling, General and Administrative Expenses | 151.9 Million | 86.8 Million | 81.7 Million | 77.2 Million | 88.1 Million | 85.9 Million |
Research and Development Expenses | - | 0.15 | 0.35 | -1.61 | 0.43 | - |
Other Expenses | - | -86.8 Million | -81.7 Million | -77.2 Million | -88.1 Million | -85.9 Million |
Cost and Expenses | 906.5 Million | 905.8 Million | 777.2 Million | 660.9 Million | 890.3 Million | 1.9 Billion |
Operating Income | 1.6 Billion | 1.55 Billion | 1.5 Billion | 1.5 Billion | 1.72 Billion | 1.71 Billion |
Interest Expense | 628.9 Million | 709.9 Million | 661.2 Million | 635.5 Million | 570.8 Million | 581.2 Million |
Income Tax Expense | 11 Million | 24 Million | 33.2 Million | 25.5 Million | 56.9 Million | 46.3 Million |
Earnings before Tax | 37.6 Million | 358.2 Million | 797 Million | -3.48 Billion | 1.12 Billion | 2.34 Billion |
Net Income | 174.9 Million | 300.6 Million | 887.9 Million | -3.73 Billion | 1.17 Billion | 2.28 Billion |
Earnings Per Share Basic | 0.03 | 0.06 | 0.17 | -0.72 | 0.22 | 0.43 |
Earnings Per Share Diluted | 0.03 | 0.06 | 0.17 | -0.72 | 0.22 | 0.43 |
Weighted Average Shares Outstanding | 5.18 Billion | 5.18 Billion | 5.18 Billion | 5.18 Billion | 5.28 Billion | 5.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.18 Billion | 5.3 Billion | 5.32 Billion |
Gross Margin | 0.70 | 0.67 | 0.70 | 0.73 | 0.69 | 0.68 |
EBIT Margin | 0.33 | 0.71 | 0.67 | 0.80 | 0.75 | 0.23 |
Profit Margin | 0.07 | 0.12 | 0.39 | -1.73 | 0.45 | 0.87 |
EBITDA | 828.7 Million | 1.75 Billion | 1.52 Billion | -2.81 Billion | 1.86 Billion | 615.1 Million |
Earnings Before Tax Margin | 0.64 | 0.63 | 0.66 | 0.69 | 0.66 | 0.65 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 1.26 Billion | 2.51 Billion | 1.25 Billion | 2.45 Billion | 1.28 Billion |
Cost of Revenue | 370.5 Million | 385.5 Million | 754.6 Million | 369.1 Million | 819 Million | 457.6 Million |
Gross Profit | 906 Million | 874.5 Million | 1.75 Billion | 881.2 Million | 1.63 Billion | 824 Million |
Operating Expenses | 47 Million | 770.7 Million | 151.9 Million | 332.1 Million | 86.8 Million | 857.6 Million |
Selling, General and Administrative Expenses | 47 Million | 45.4 Million | - | 44.7 Million | - | 44.4 Million |
Research and Development Expenses | - | 7.3 Million | - | 7.2 Million | - | 5.7 Million |
Other Expenses | -63.5 Million | -0.04 | -151.9 Million | 0.07 | -86.8 Million | -0.06 |
Cost and Expenses | 417.5 Million | 464.2 Million | 906.5 Million | 442.3 Million | 905.8 Million | 502 Million |
Operating Income | 859 Million | 795.8 Million | 1.6 Billion | 808 Million | 1.55 Billion | 779.6 Million |
Interest Expense | - | 430.4 Million | 841.2 Million | 410.8 Million | 709.9 Million | 401.9 Million |
Income Tax Expense | 19.2 Million | -2.6 Million | 11 Million | 13.6 Million | 24 Million | 10.2 Million |
Earnings before Tax | 426.4 Million | -54.7 Million | 37.6 Million | 92.3 Million | 358.2 Million | -76.7 Million |
Net Income | 403.9 Million | 25.5 Million | 174.9 Million | 149.4 Million | 300.6 Million | -179.2 Million |
Earnings Per Share Basic | 0.08 | 0.00 | - | 0.03 | - | -0.03 |
Earnings Per Share Diluted | 0.08 | 0.00 | - | 0.03 | - | -0.03 |
Weighted Average Shares Outstanding | 5.21 Billion | 5.18 Billion | 5.18 Billion | 5.18 Billion | 5.18 Billion | 5.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.21 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.18 Billion |
Gross Margin | 0.71 | 0.69 | 0.70 | 0.70 | 0.67 | 0.64 |
EBIT Margin | 0.81 | -0.64 | - | -0.54 | - | -0.74 |
Profit Margin | 0.32 | 0.02 | 0.07 | 0.12 | 0.12 | -0.14 |
EBITDA | 1.03 Billion | -801 Million | - | -673.5 Million | - | -948.6 Million |
Earnings Before Tax Margin | 0.67 | 0.63 | 0.64 | 0.65 | 0.63 | 0.61 |
600901
LIFX
FERN
MFG
MADHAV
RMK