AUD 3.81
(0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 290.47 Million | 227.09 Million | 176.85 Million | 118.09 Million | 87.53 Million | 75.76 Million |
Cost of Revenue | 182.64 Million | 140.11 Million | 109.31 Million | 100.71 Million | 53.9 Million | 44.76 Million |
Gross Profit | 107.82 Million | 86.97 Million | 67.54 Million | 17.38 Million | 33.62 Million | 31 Million |
Operating Expenses | 64.07 Million | 55.66 Million | 42.81 Million | 7.57 Million | 28.46 Million | 28.4 Million |
Selling, General and Administrative Expenses | 58.25 Million | 51.3 Million | 39.21 Million | 7.83 Million | 28.46 Million | 28.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.81 Million | -7.73 Million | -8.02 Million | 265 Thousand | - | - |
Cost and Expenses | 256.18 Million | 195.78 Million | 152.12 Million | 108.28 Million | 82.37 Million | 73.16 Million |
Operating Income | 43.75 Million | 23.39 Million | 16.23 Million | 9.81 Million | 5.15 Million | 2.59 Million |
Interest Expense | 1.52 Million | 198 Thousand | 148 Thousand | 744 Thousand | - | - |
Income Tax Expense | 9.97 Million | 7.12 Million | 4.96 Million | 2.53 Million | 1.37 Million | 805 Thousand |
Earnings before Tax | 32.34 Million | 23.2 Million | 16.08 Million | 9.04 Million | 5.35 Million | 581 Thousand |
Net Income | 22.36 Million | 16.07 Million | 11.11 Million | 6.5 Million | 3.97 Million | -224 Thousand |
Earnings Per Share Basic | 0.23 | 0.19 | 0.14 | 0.08 | 0.05 | -0.00 |
Earnings Per Share Diluted | 0.23 | 0.18 | 0.14 | 0.08 | 0.05 | -0.00 |
Weighted Average Shares Outstanding | 96.03 Million | 86.72 Million | 77.83 Million | 86.68 Million | 86.68 Million | 86.68 Million |
Weighted Average Shares Outstanding (Diluted) | 96.64 Million | 87.17 Million | 78.27 Million | 86.68 Million | 86.68 Million | 86.68 Million |
Gross Margin | 0.37 | 0.38 | 0.38 | 0.15 | 0.38 | 0.41 |
EBIT Margin | 0.14 | 0.12 | 0.11 | 0.12 | 0.10 | 0.08 |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | -0.00 |
EBITDA | 39.68 Million | 28.24 Million | 20.31 Million | 13.75 Million | 8.66 Million | 5.71 Million |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.09 | 0.08 | 0.06 | 0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 290.42 Million | 169.68 Million | 120.73 Million | 60.36 Million | 227.09 Million | 116.02 Million |
Cost of Revenue | 238.5 Million | 139.03 Million | 99.47 Million | 36.23 Million | 140.11 Million | 97.01 Million |
Gross Profit | 51.91 Million | 30.65 Million | 21.26 Million | 24.13 Million | 86.97 Million | 19.01 Million |
Operating Expenses | 17.67 Million | 10.03 Million | 6.79 Million | 17.07 Million | 55.66 Million | 6.77 Million |
Selling, General and Administrative Expenses | - | 10.49 Million | 7.26 Million | 13.84 Million | - | 7.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 73 Thousand | 459 Thousand | 467 Thousand | - | -7.73 Million | 468 Thousand |
Cost and Expenses | 256.18 Million | 149.06 Million | 106.26 Million | 53.31 Million | 195.78 Million | 103.79 Million |
Operating Income | 34.23 Million | 20.62 Million | 14.46 Million | 7 Million | 23.39 Million | 12.23 Million |
Interest Expense | 1.52 Million | 1.23 Million | 291 Thousand | - | 198 Thousand | 481 Thousand |
Income Tax Expense | 9.97 Million | 5.7 Million | 4.27 Million | 2.13 Million | 7.12 Million | 3.7 Million |
Earnings before Tax | 32.34 Million | 18.52 Million | 13.81 Million | 6.9 Million | 23.2 Million | 11.75 Million |
Net Income | 22.36 Million | 12.81 Million | 9.54 Million | 4.77 Million | 16.07 Million | 8.05 Million |
Earnings Per Share Basic | - | 0.12 | 0.11 | 0.05 | - | 0.09 |
Earnings Per Share Diluted | - | 0.12 | 0.11 | 0.05 | - | 0.09 |
Weighted Average Shares Outstanding | 96.03 Million | 103.38 Million | 88.77 Million | 89.2 Million | 86.72 Million | 86.74 Million |
Weighted Average Shares Outstanding (Diluted) | 96.64 Million | 103.38 Million | 89.35 Million | 89.35 Million | 87.17 Million | 87.42 Million |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.40 | 0.38 | 0.16 |
EBIT Margin | - | 0.14 | 0.14 | 0.12 | - | 0.13 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
EBITDA | - | 23.97 Million | 16.93 Million | 7.42 Million | - | 14.75 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.11 |
CIP
FCL
3037
MANGLMCEM
VVV3
LPSB3