BRL 1.32
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 182.15 Million | 194.98 Million | 222.61 Million | 166.77 Million | 147.51 Million | 109.19 Million |
Cost of Revenue | 45.39 Million | 37.83 Million | 39.11 Million | 24.31 Million | 24.08 Million | 26.65 Million |
Gross Profit | 136.75 Million | 157.15 Million | 183.49 Million | 142.45 Million | 123.42 Million | 82.54 Million |
Operating Expenses | 98.23 Million | 134.33 Million | 141.7 Million | 105.78 Million | 105.51 Million | 110.17 Million |
Selling, General and Administrative Expenses | 98.23 Million | 114.96 Million | 124.65 Million | 84.27 Million | 82.4 Million | 89.42 Million |
Research and Development Expenses | - | 0.19 | 0.27 | 0.16 | 0.06 | -0.47 |
Other Expenses | - | -114.57 Million | -111.46 Million | -95.38 Million | -79.65 Million | -5.52 Million |
Cost and Expenses | 126.39 Million | 172.17 Million | 180.81 Million | 130.1 Million | 129.6 Million | 136.83 Million |
Operating Income | 55.75 Million | 26.96 Million | 45.34 Million | 38.3 Million | 3.91 Million | -33.6 Million |
Interest Expense | - | 167 Thousand | 745 Thousand | 701 Thousand | 2.21 Million | 15.23 Million |
Income Tax Expense | 12.97 Million | 15.04 Million | 6.95 Million | 16.55 Million | 13.67 Million | -1.62 Million |
Earnings before Tax | 44.08 Million | 42.05 Million | 64.11 Million | 29.61 Million | 10.89 Million | -48.84 Million |
Net Income | 23.49 Million | 11.96 Million | 43.78 Million | -5.12 Million | -4.28 Million | -46.67 Million |
Earnings Per Share Basic | 0.17 | 0.09 | 0.31 | -0.03 | -0.03 | -0.37 |
Earnings Per Share Diluted | 0.17 | 0.09 | 0.31 | -0.03 | -0.03 | -0.37 |
Weighted Average Shares Outstanding | 137.28 Million | 137.28 Million | 140.97 Million | 147.55 Million | 129.14 Million | 125.46 Million |
Weighted Average Shares Outstanding (Diluted) | 139.18 Million | 137.28 Million | 140.97 Million | 147.55 Million | 129.14 Million | 125.46 Million |
Gross Margin | 0.75 | 0.81 | 0.82 | 0.85 | 0.84 | 0.76 |
EBIT Margin | 0.30 | 0.22 | 0.28 | 0.35 | 0.31 | 0.12 |
Profit Margin | 0.13 | 0.06 | 0.20 | -0.03 | -0.03 | -0.43 |
EBITDA | 55.44 Million | 42.69 Million | 61.79 Million | 58.42 Million | 38.86 Million | -10.24 Million |
Earnings Before Tax Margin | 0.31 | 0.14 | 0.20 | 0.23 | 0.03 | -0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.56 Million | 37.96 Million | 48.98 Million | 184.54 Million | 44.76 Million | 46.61 Million |
Cost of Revenue | 11.49 Million | 10.56 Million | 11.66 Million | 45.39 Million | 6.82 Million | 7.11 Million |
Gross Profit | 34.07 Million | 27.4 Million | 37.32 Million | 139.14 Million | 37.94 Million | 39.49 Million |
Operating Expenses | 27.57 Million | 23.75 Million | 38 Million | 99.9 Million | 25.67 Million | 29.22 Million |
Selling, General and Administrative Expenses | 20.86 Million | 17.2 Million | 28.76 Million | - | 21.92 Million | 25.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.22 Million | -14.28 Million | -38 Million | -99.9 Million | -11.4 Million | -27.89 Million |
Cost and Expenses | 34.71 Million | 24.84 Million | 49.66 Million | 145.3 Million | 32.49 Million | 36.34 Million |
Operating Income | 10.85 Million | 13.12 Million | -675 Thousand | 39.23 Million | 70 Thousand | 10.69 Million |
Interest Expense | - | 732 Thousand | 559 Thousand | 11 Thousand | 729 Thousand | 658 Thousand |
Income Tax Expense | 2.83 Million | 3.23 Million | 2.02 Million | 12.97 Million | 5.15 Million | 2.89 Million |
Earnings before Tax | 13.85 Million | 9.52 Million | 851 Thousand | 44.08 Million | 24.95 Million | 11.24 Million |
Net Income | 7.59 Million | 2.63 Million | -3.6 Million | 23.49 Million | 17.78 Million | 4.63 Million |
Earnings Per Share Basic | 0.06 | 0.02 | -0.03 | - | 0.13 | 0.03 |
Earnings Per Share Diluted | 0.06 | 0.02 | -0.03 | - | 0.13 | 0.03 |
Weighted Average Shares Outstanding | 137.28 Million | 140.12 Million | 137.28 Million | 139.18 Million | 137.28 Million | 137.28 Million |
Weighted Average Shares Outstanding (Diluted) | 137.28 Million | 140.12 Million | 137.28 Million | 139.18 Million | 137.28 Million | 137.28 Million |
Gross Margin | 0.75 | 0.72 | 0.76 | 0.75 | 0.85 | 0.85 |
EBIT Margin | 0.34 | 0.47 | 0.08 | - | 0.09 | 0.32 |
Profit Margin | 0.17 | 0.07 | -0.07 | 0.13 | 0.40 | 0.10 |
EBITDA | 15.66 Million | 17.95 Million | 4.09 Million | - | 4.13 Million | 14.8 Million |
Earnings Before Tax Margin | 0.24 | 0.35 | -0.01 | 0.21 | 0.00 | 0.23 |
IPG
CIP
FCL
YOU
MANGLMCEM
VVV3