AUD 3.8
(2.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 272.77 Million | 139.6 Million | 124.85 Million | 97.4 Million | 62.83 Million | 40.67 Million |
Total Current Assets | 173.33 Million | 109.08 Million | 97.02 Million | 71.8 Million | 44.57 Million | 37.38 Million |
Cash And Short Term Investments | 22.28 Million | 20.75 Million | 25.4 Million | 40.8 Million | 11.66 Million | 6 Million |
Cash and Cash Equivalents | 22.28 Million | 20.75 Million | 25.4 Million | 17.6 Million | 11.66 Million | 6 Million |
Short Term Investments | - | - | - | 23.2 Million | - | - |
Net Receivables | 70.71 Million | 44.96 Million | 37.6 Million | 27.1 Million | 16.94 Million | 14.97 Million |
Inventory | 78.91 Million | 42.32 Million | 32.9 Million | 23.2 Million | 15.63 Million | 15.33 Million |
Other Current Assets | 1.42 Million | 1.03 Million | 1.1 Million | 3.9 Million | 328 Thousand | 1.06 Million |
Total Non-Current Assets | 99.43 Million | 30.52 Million | 27.83 Million | 25.6 Million | 18.26 Million | 3.29 Million |
Net PPE | 16.52 Million | 16.27 Million | 14.48 Million | 15.9 Million | 16.71 Million | 2.67 Million |
Good Will And Intangible Assets | 78.4 Million | 10.45 Million | 10.45 Million | 5.2 Million | 10.46 Million | - |
Good Will | 76.7 Million | 10.45 Million | 10.45 Million | 5.23 Million | 5.23 Million | - |
Intangible Assets | 1.7 Million | 10.45 Million | 10.45 Million | 5.2 Million | 5.23 Million | - |
Long-Term Investments | - | 26.73 Million | 24.93 Million | - | 6.25 Million | - |
Tax Assets | 4.51 Million | 3.79 Million | 2.89 Million | 1.9 Million | 1.55 Million | 617 Thousand |
Other Non Current Assets | - | -26.73 Million | -24.93 Million | 2.6 Million | -16.71 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 122.03 Million | 66.69 Million | 61.41 Million | 47.4 Million | 34 Million | 14.4 Million |
Total Current Liabilities | 80.36 Million | 54.71 Million | 50.66 Million | 34.9 Million | 21.06 Million | 14.08 Million |
Account Payables | 51.87 Million | 33.28 Million | 33.65 Million | 28.3 Million | 10.57 Million | 8.55 Million |
Tax Payables | 2.17 Million | 2.71 Million | 1.63 Million | 984 Thousand | 1.05 Million | - |
Short Term Debt | 3.99 Million | 3.01 Million | 2.38 Million | 2.5 Million | 2.52 Million | - |
Deferred Revenue | 2.17 Million | - | - | - | 1.05 Million | - |
Other Current Liabilities | 22.32 Million | 18.41 Million | 14.62 Million | 4.1 Million | 6.9 Million | 5.53 Million |
Total Non Current Liabilities | 41.66 Million | 11.97 Million | 10.75 Million | 12.5 Million | 12.94 Million | 323 Thousand |
Long-Term Debt | 31.1 Million | 10.8 Million | 10.17 Million | 12.1 Million | 12.58 Million | - |
Deferred Revenue Non Current | 9.61 Million | - | - | -134 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 614 Thousand | 470 Thousand | 341 Thousand | 400 Thousand | 358.99 Thousand | 323 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 150.74 Million | 72.91 Million | 63.43 Million | 50 Million | 28.83 Million | 26.26 Million |
Stock Holders Equity | 150.74 Million | 72.91 Million | 63.43 Million | 50 Million | 28.83 Million | 26.26 Million |
Common Stock | 95.63 Million | 31.58 Million | 31.48 Million | 31.1 Million | 2.26 Million | 2.26 Million |
Retained Earnings | 54.52 Million | 40.96 Million | 32.01 Million | 18.8 Million | 26.57 Million | 24 Million |
Accumulated other comprehensive income | 575 Thousand | 374 Thousand | -69 Thousand | 100 Thousand | - | - |
Common Stock Equity | 150.74 Million | 72.91 Million | 63.43 Million | 50 Million | 28.83 Million | 26.26 Million |
Capital Lease Obligation | 13.6 Million | 13.81 Million | 12.56 Million | 14.6 Million | 12.58 Million | - |
Total Investments | - | 26.73 Million | 24.93 Million | 23.2 Million | 6.25 Million | - |
Total Debt | 31.1 Million | 13.81 Million | 12.56 Million | 14.6 Million | 15.1 Million | - |
Net Debt | 8.81 Million | -6.94 Million | -12.83 Million | -3 Million | 3.44 Million | -6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 272.77 Million | 272.77 Million | 205.18 Million | 205.18 Million | 139.6 Million | 139.6 Million |
Total Current Assets | 173.33 Million | 173.33 Million | 165.61 Million | 165.61 Million | 109.08 Million | 109.08 Million |
Cash And Short Term Investments | 22.28 Million | 22.28 Million | 70.49 Million | 70.49 Million | 20.75 Million | 20.75 Million |
Cash and Cash Equivalents | 22.28 Million | 22.28 Million | 70.49 Million | 70.49 Million | 20.75 Million | 20.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.71 Million | 70.71 Million | 44.12 Million | 44.12 Million | 44.96 Million | 44.96 Million |
Inventory | 78.91 Million | 78.91 Million | 49.94 Million | 49.94 Million | 42.32 Million | 42.32 Million |
Other Current Assets | 1.42 Million | 1.42 Million | 1.05 Million | 1.05 Million | 1.03 Million | 1.03 Million |
Total Non-Current Assets | 99.43 Million | 99.43 Million | 39.56 Million | 39.56 Million | 30.52 Million | 30.52 Million |
Net PPE | 16.52 Million | 16.52 Million | 15.98 Million | 15.98 Million | 16.27 Million | 16.27 Million |
Good Will And Intangible Assets | 78.4 Million | 78.4 Million | 19.64 Million | 19.64 Million | 10.45 Million | 10.45 Million |
Good Will | 78.4 Million | 76.7 Million | 19.64 Million | 19.64 Million | 10.45 Million | 10.45 Million |
Intangible Assets | - | 1.7 Million | - | - | 10.45 Million | 10.45 Million |
Long-Term Investments | - | - | -3.94 Million | - | 26.73 Million | 26.73 Million |
Tax Assets | 4.51 Million | 4.51 Million | 3.94 Million | - | 3.79 Million | 3.79 Million |
Other Non Current Assets | - | - | 3.94 Million | 3.94 Million | -26.73 Million | -26.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.03 Million | 122.03 Million | 62.49 Million | 62.49 Million | 66.69 Million | 66.69 Million |
Total Current Liabilities | 80.36 Million | 80.36 Million | 51.13 Million | 51.13 Million | 54.71 Million | 54.71 Million |
Account Payables | 51.87 Million | 51.87 Million | 41.41 Million | 41.41 Million | 33.28 Million | 33.28 Million |
Tax Payables | 2.17 Million | 2.17 Million | 1.1 Million | - | 2.71 Million | 2.71 Million |
Short Term Debt | 3.99 Million | 3.99 Million | 3.11 Million | - | 3.01 Million | 3.01 Million |
Deferred Revenue | 2.17 Million | 2.17 Million | 1.1 Million | - | - | - |
Other Current Liabilities | 22.32 Million | 22.32 Million | 5.5 Million | 9.72 Million | 18.41 Million | 18.41 Million |
Total Non Current Liabilities | 41.66 Million | 41.66 Million | 11.36 Million | 11.36 Million | 11.97 Million | 11.97 Million |
Long-Term Debt | 31.1 Million | 31.1 Million | 10.18 Million | 10.18 Million | 10.8 Million | 10.8 Million |
Deferred Revenue Non Current | 9.61 Million | 9.61 Million | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 614 Thousand | 614 Thousand | 558 Thousand | 1.17 Million | 470 Thousand | 470 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 150.74 Million | 150.74 Million | 142.68 Million | 142.68 Million | 72.91 Million | 72.91 Million |
Stock Holders Equity | 150.74 Million | 150.74 Million | 142.68 Million | 142.68 Million | 72.91 Million | 72.91 Million |
Common Stock | 95.63 Million | 95.63 Million | 95.93 Million | 95.93 Million | 31.58 Million | 31.58 Million |
Retained Earnings | 54.52 Million | 54.52 Million | 46.55 Million | 46.55 Million | 40.96 Million | 40.96 Million |
Accumulated other comprehensive income | 575 Thousand | 575 Thousand | 200 Thousand | 199.99 Thousand | 374 Thousand | 374 Thousand |
Common Stock Equity | 150.74 Million | 150.74 Million | 142.68 Million | 142.68 Million | 72.91 Million | 72.91 Million |
Capital Lease Obligation | 9.61 Million | 13.6 Million | 10.18 Million | 13.3 Million | 13.81 Million | 13.81 Million |
Total Investments | - | - | -3.94 Million | - | 26.73 Million | 26.73 Million |
Total Debt | 44.7 Million | 31.1 Million | 13.3 Million | 10.18 Million | 13.81 Million | 13.81 Million |
Net Debt | 22.42 Million | 8.81 Million | -57.19 Million | -60.3 Million | -6.94 Million | -6.94 Million |
CIP
FCL
3037
MANGLMCEM
VVV3
LPSB3