AUD 2.87
(-1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Billion | 3.9 Billion | 4.14 Billion | 3.1 Billion | 1.63 Billion | 1.25 Billion |
Total Current Assets | 104.5 Million | 100.81 Million | 81.6 Million | 123.84 Million | 34.18 Million | 29.89 Million |
Cash And Short Term Investments | 16.53 Million | 20.86 Million | 26.6 Million | 105.54 Million | 17.07 Million | 9.34 Million |
Cash and Cash Equivalents | 16.53 Million | 20.86 Million | 26.6 Million | 105.54 Million | 17.07 Million | 9.34 Million |
Short Term Investments | 6.88 Million | 3.94 Million | 5.03 Million | - | - | - |
Net Receivables | 19.48 Million | 16.36 Million | 14.83 Million | 6.83 Million | 5.8 Million | 3.06 Million |
Inventory | -6.88 Million | 59.1 Million | 34.5 Million | 9 Million | 11.3 Million | 1.00 |
Other Current Assets | -36.02 Million | -96.33 Million | -75.93 Million | -121.37 Million | -34.18 Million | 17.47 Million |
Total Non-Current Assets | 3.77 Billion | 3.8 Billion | 4.06 Billion | 2.94 Billion | 1.6 Billion | 1.22 Billion |
Net PPE | 3.7 Billion | 3.7 Billion | 4.06 Billion | 2.93 Billion | 1.59 Billion | 1.2 Billion |
Good Will And Intangible Assets | - | - | - | 21 Million | 21 Million | 10.5 Million |
Good Will | - | - | - | 10.5 Million | 10.5 Million | 10.5 Million |
Intangible Assets | - | - | - | 10.5 Million | 10.5 Million | 10.5 Million |
Long-Term Investments | 71.01 Million | 99.96 Million | 5.03 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.5 Million | -3.94 Million | -5.03 Million | -10.5 Million | -10.5 Million | -1.22 Billion |
Other Assets | - | - | - | 35.45 Million | - | - |
Total Liabilities | 1.42 Billion | 1.39 Billion | 1.45 Billion | 983.55 Million | 496.74 Million | 500.69 Million |
Total Current Liabilities | 60.97 Million | 69.19 Million | 74.49 Million | 50.28 Million | 38.32 Million | 28.72 Million |
Account Payables | 16.72 Million | 16.01 Million | 14.68 Million | 7.8 Million | 3.7 Million | 3.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 44.24 Million | 53.17 Million | 59.8 Million | 42.47 Million | 34.62 Million | 24.81 Million |
Total Non Current Liabilities | 1.36 Billion | 1.32 Billion | 1.38 Billion | 933.27 Million | 458.42 Million | 471.97 Million |
Long-Term Debt | 1.33 Billion | 1.28 Billion | 1.37 Billion | 933.27 Million | 452.4 Million | 471.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.85 Million | 36.59 Million | 11.16 Million | - | 6.01 Million | -471.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.45 Billion | 2.51 Billion | 2.68 Billion | 2.12 Billion | 1.13 Billion | 749.54 Million |
Stock Holders Equity | 2.45 Billion | 2.51 Billion | 2.68 Billion | 2.12 Billion | 1.13 Billion | 749.54 Million |
Common Stock | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.53 Billion | 1.06 Billion | 687.97 Million |
Retained Earnings | 617.22 Million | 670.66 Million | 848.85 Million | 590.93 Million | 71.64 Million | 61.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.45 Billion | 2.51 Billion | 2.68 Billion | 2.12 Billion | 1.13 Billion | 749.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 83.39 Million | 99.96 Million | 5.03 Million | - | - | - |
Total Debt | 1.33 Billion | 1.28 Billion | 1.37 Billion | 933.27 Million | 452.4 Million | 468.43 Million |
Net Debt | 1.31 Billion | 1.26 Billion | 1.34 Billion | 827.73 Million | 435.32 Million | 459.08 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Billion | 3.88 Billion | 3.85 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion |
Total Current Assets | 104.5 Million | 104.5 Million | 81.39 Million | 100.81 Million | 100.81 Million | 41.53 Million |
Cash And Short Term Investments | 16.53 Million | 16.53 Million | 34.77 Million | 20.86 Million | 20.86 Million | 25.51 Million |
Cash and Cash Equivalents | 16.53 Million | 16.53 Million | 34.77 Million | 20.86 Million | 20.86 Million | 25.51 Million |
Short Term Investments | 6.88 Million | 6.88 Million | 12.1 Million | 3.94 Million | 3.94 Million | -3.02 Million |
Net Receivables | 19.48 Million | 19.48 Million | 12.9 Million | 16.36 Million | 16.36 Million | 12.91 Million |
Inventory | -6.88 Million | -6.88 Million | -12.1 Million | 59.1 Million | 59.1 Million | - |
Other Current Assets | -36.02 Million | -36.02 Million | -47.68 Million | -96.33 Million | -96.33 Million | -38.42 Million |
Total Non-Current Assets | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.8 Billion | 3.8 Billion | 3.86 Billion |
Net PPE | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.79 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 71.01 Million | 71.01 Million | 76.74 Million | 99.96 Million | 99.96 Million | 68.45 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.5 Million | 5.5 Million | - | -3.94 Million | -3.94 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.42 Billion | 1.42 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.31 Billion |
Total Current Liabilities | 60.97 Million | 60.97 Million | 60.37 Million | 69.19 Million | 69.19 Million | 74.12 Million |
Account Payables | 16.72 Million | 16.72 Million | 34.38 Million | 16.01 Million | 16.01 Million | 48.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 44.24 Million | 44.24 Million | 25.98 Million | 53.17 Million | 53.17 Million | 25.39 Million |
Total Non Current Liabilities | 1.36 Billion | 1.36 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.24 Billion |
Long-Term Debt | 1.33 Billion | 1.33 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.23 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.85 Million | 29.85 Million | 28.16 Million | 36.59 Million | 36.59 Million | 8.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.45 Billion | 2.45 Billion | 2.47 Billion | 2.51 Billion | 2.51 Billion | 2.59 Billion |
Stock Holders Equity | 2.45 Billion | 2.45 Billion | 2.47 Billion | 2.51 Billion | 2.51 Billion | 2.59 Billion |
Common Stock | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Retained Earnings | 617.22 Million | 617.22 Million | 632.04 Million | 670.66 Million | 670.66 Million | 752.41 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.45 Billion | 2.45 Billion | 2.47 Billion | 2.51 Billion | 2.51 Billion | 2.59 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 83.39 Million | 83.39 Million | 88.84 Million | 99.96 Million | 99.96 Million | 68.45 Million |
Total Debt | 1.33 Billion | 1.33 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.23 Billion |
Net Debt | 1.31 Billion | 1.31 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.2 Billion |
FCL
3037
0211
VVV3
LPSB3
IPG