AUD 0.53
(-1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 535.11 Thousand | 398.19 Thousand | 276.74 Thousand | 468.09 Thousand | 535.1 Thousand | 520.79 Thousand |
Cost of Revenue | 1.52 Million | 1.43 Million | 56.44 Thousand | 64.04 Thousand | 684.89 Thousand | 713.76 Thousand |
Gross Profit | -989.82 Thousand | -1.04 Million | 220.29 Thousand | 404.05 Thousand | -149.79 Thousand | -192.96 Thousand |
Operating Expenses | 6.8 Million | 9.37 Million | 9.43 Million | 7.44 Million | 2.89 Million | 2.3 Million |
Selling, General and Administrative Expenses | 3.64 Million | 6.39 Million | 2.76 Million | 4.08 Million | 1.89 Million | 1.21 Million |
Research and Development Expenses | 2.69 Million | 2.98 Million | 3.03 Million | 1.59 Million | 515.33 Thousand | 576.73 Thousand |
Other Expenses | - | 1.15 Million | 1.72 Million | 411.71 Thousand | -456.88 Thousand | 576.23 Thousand |
Cost and Expenses | 8.33 Million | 10.81 Million | 9.49 Million | 7.5 Million | 2.89 Million | 2.3 Million |
Operating Income | -9.51 Million | -10.41 Million | -8.07 Million | 280.83 Thousand | -2.89 Million | -2.3 Million |
Interest Expense | - | 59.52 Thousand | 81.96 Thousand | 99.2 Thousand | - | - |
Income Tax Expense | - | -1.09 Million | -2.05 Million | -1.63 Million | -464.1 Thousand | -520.79 Thousand |
Earnings before Tax | -6.55 Million | -10.06 Million | -8.57 Million | -14 Million | -3.25 Million | -1.71 Million |
Net Income | -6.55 Million | -8.96 Million | -6.51 Million | -12.36 Million | -3.25 Million | -1.71 Million |
Earnings Per Share Basic | -0.07 | -0.10 | -0.07 | -0.16 | -0.07 | -0.05 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.07 | -0.16 | -0.07 | -0.05 |
Weighted Average Shares Outstanding | 92.42 Million | 92.01 Million | 90.85 Million | 77.26 Million | 45.44 Million | 33.74 Million |
Weighted Average Shares Outstanding (Diluted) | 92.42 Million | 92.01 Million | 90.85 Million | 77.26 Million | 45.44 Million | 33.74 Million |
Gross Margin | -1.85 | -2.61 | 0.80 | 0.86 | -0.28 | -0.37 |
EBIT Margin | -12.40 | -22.66 | -22.35 | 2.50 | -5.41 | -4.42 |
Profit Margin | -12.25 | -22.52 | -23.54 | -26.42 | -6.08 | -3.30 |
EBITDA | -6.63 Million | -9.02 Million | -5.67 Million | -6.04 Million | - | - |
Earnings Before Tax Margin | -17.77 | -26.16 | -29.19 | 0.60 | -5.41 | -4.42 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 535.11 Thousand | 681.75 Thousand | 681.75 Thousand | 198.05 Thousand | 99.02 Thousand | 233.8 Thousand |
Cost of Revenue | 1.52 Million | 1.38 Million | 1.38 Million | 16.73 Thousand | 8367.00 | 20.31 Thousand |
Gross Profit | -989.82 Thousand | -700.18 Thousand | -700.18 Thousand | 181.32 Thousand | 90.66 Thousand | 213.48 Thousand |
Operating Expenses | 6.8 Million | 2.16 Million | 2.16 Million | 3.96 Million | 1.72 Million | 4.51 Million |
Selling, General and Administrative Expenses | - | 1.43 Million | 1.43 Million | 2.72 Million | 1.36 Million | 2.91 Million |
Research and Development Expenses | - | 729.1 Thousand | 729.1 Thousand | 1.24 Million | 620.68 Thousand | 1.59 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.33 Million | 3.54 Million | 3.54 Million | 3.97 Million | 1.73 Million | 4.53 Million |
Operating Income | -7.79 Million | -2.86 Million | -2.86 Million | -3.78 Million | -1.63 Million | -4.29 Million |
Interest Expense | 40.76 Thousand | 40.76 Thousand | - | - | - | - |
Income Tax Expense | -1.02 Million | -523.43 Thousand | 1.09 Million | -503 Thousand | - | -720.6 Thousand |
Earnings before Tax | -7.58 Million | -1.71 Million | -1.71 Million | -3.63 Million | -1.56 Million | -4.1 Million |
Net Income | -6.55 Million | -1.71 Million | -1.71 Million | -3.12 Million | -1.56 Million | -3.38 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | -0.03 | -0.02 | -0.04 |
Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.03 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 92.42 Million | 92.83 Million | 92.83 Million | 92.01 Million | 92.02 Million | 92.01 Million |
Weighted Average Shares Outstanding (Diluted) | 92.42 Million | 92.83 Million | 92.83 Million | 92.01 Million | 92.01 Million | 92.01 Million |
Gross Margin | -1.85 | -1.03 | -1.03 | 0.92 | 0.92 | 0.91 |
EBIT Margin | - | -2.16 | -2.18 | -6.86 | -13.72 | -6.33 |
Profit Margin | -12.25 | -2.51 | -2.51 | -15.79 | -15.79 | -14.47 |
EBITDA | - | -1.47 Million | -1.48 Million | -1.35 Million | -1.35 Million | -1.47 Million |
Earnings Before Tax Margin | -14.57 | -4.20 | -4.20 | -19.09 | -16.55 | -18.38 |
OLMA
GCTK
VIPCLOTHNG
RNT
SCHAEFFLER
PRIVISCL