AUD 0.53
(-1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.7 Million | 21.5 Million | 30.77 Million | 33.52 Million | 7.37 Million | 7.62 Million |
Total Current Assets | 10.85 Million | 9.4 Million | 17.46 Million | 5.64 Million | 7.37 Million | 7.62 Million |
Cash And Short Term Investments | 9.23 Million | 7.81 Million | 15.39 Million | 4.99 Million | 7.32 Million | 7.55 Million |
Cash and Cash Equivalents | 9.23 Million | 7.81 Million | 15.39 Million | 4.99 Million | 7.32 Million | 7.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.27 Million | 1.19 Million | 1.7 Million | 219.56 Thousand | 21.37 Thousand | 61.27 Thousand |
Inventory | 17.83 Thousand | 17.81 Thousand | 13.42 Thousand | 47.5 Thousand | - | - |
Other Current Assets | 1.24 Million | 380.16 Thousand | 352.65 Thousand | 382.89 Thousand | 26 Thousand | 8595.00 |
Total Non-Current Assets | 10.84 Million | 12.1 Million | 13.31 Million | 27.87 Million | 37.17 Million | - |
Net PPE | 1.14 Million | 1.45 Million | 1.64 Million | 1.72 Million | - | - |
Good Will And Intangible Assets | 9.7 Million | 10.65 Million | 23.34 Million | 25.56 Million | 37.17 Million | - |
Good Will | - | - | 11.03 Million | 11.03 Million | 11.03 Million | - |
Intangible Assets | 9.7 Million | 10.65 Million | 12.31 Million | 25.56 Million | 26.14 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -12.1 Million | -11.68 Million | 582.92 Thousand | -37.17 Million | - |
Other Assets | - | - | - | - | -37.17 Million | - |
Total Liabilities | 1.71 Million | 1.89 Million | 2.48 Million | 4.46 Million | 899.12 Thousand | 491.85 Thousand |
Total Current Liabilities | 1.53 Million | 1.51 Million | 1.79 Million | 1.45 Million | 875.93 Thousand | 463.19 Thousand |
Account Payables | 626.39 Thousand | 466.99 Thousand | 1.01 Million | 604.91 Thousand | 798.85 Thousand | 427.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 372.8 Thousand | 362.34 Thousand | 357.03 Thousand | 346.63 Thousand | - | - |
Deferred Revenue | 162.8 Thousand | - | - | - | - | - |
Other Current Liabilities | 372.8 Thousand | 688.56 Thousand | 418.82 Thousand | 507.58 Thousand | 77.07 Thousand | 35.48 Thousand |
Total Non Current Liabilities | 184.56 Thousand | 375.51 Thousand | 690.92 Thousand | 3 Million | 23.19 Thousand | 28.65 Thousand |
Long-Term Debt | - | 368.36 Thousand | 641.65 Thousand | 917.5 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184.56 Thousand | 7152.00 | 49.27 Thousand | -603.49 Thousand | 23.19 Thousand | 28.65 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.98 Million | 19.61 Million | 28.29 Million | 29.05 Million | 6.47 Million | 7.13 Million |
Stock Holders Equity | 19.98 Million | 19.61 Million | 28.29 Million | 29.05 Million | 6.47 Million | 7.13 Million |
Common Stock | 75.12 Million | 69.05 Million | 69.05 Million | 51.83 Million | 19.28 Million | 16.98 Million |
Retained Earnings | -56.91 Million | -51.07 Million | -30.17 Million | -25.17 Million | -12.82 Million | -9.57 Million |
Accumulated other comprehensive income | 1.77 Million | 1.63 Million | 1.09 Million | 1.17 Million | 16.4 Thousand | -270.8 Thousand |
Common Stock Equity | 19.98 Million | 19.61 Million | 28.29 Million | 29.05 Million | 6.47 Million | 7.13 Million |
Capital Lease Obligation | 403.73 Thousand | 368.36 Thousand | 998.68 Thousand | 1.26 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 535.05 Thousand | 730.71 Thousand | 998.68 Thousand | 1.26 Million | - | - |
Net Debt | -8.69 Million | -7.08 Million | -14.39 Million | -3.73 Million | -7.32 Million | -7.55 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 21.7 Million | 21.7 Million | 21.7 Million | 18.4 Million | 18.4 Million | 21.5 Million |
Total Current Assets | 10.85 Million | 10.85 Million | 10.85 Million | 6.93 Million | 6.93 Million | 9.4 Million |
Cash And Short Term Investments | 9.23 Million | 9.23 Million | 9.23 Million | 5.97 Million | 5.97 Million | 7.81 Million |
Cash and Cash Equivalents | 9.23 Million | 9.23 Million | 9.23 Million | 5.97 Million | 5.97 Million | 7.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.27 Million | 1.27 Million | 26.56 Thousand | 641.3 Thousand | 641.3 Thousand | 1.19 Million |
Inventory | 17.83 Thousand | 17.83 Thousand | 17.83 Thousand | 14.56 Thousand | 14.56 Thousand | 17.81 Thousand |
Other Current Assets | 332.33 Thousand | 1.24 Million | 1.24 Million | 306.43 Thousand | 306.43 Thousand | 380.16 Thousand |
Total Non-Current Assets | 10.84 Million | 10.84 Million | 10.84 Million | 11.46 Million | 11.46 Million | 12.1 Million |
Net PPE | 1.14 Million | 1.14 Million | 1.14 Million | 1.29 Million | 1.29 Million | 1.45 Million |
Good Will And Intangible Assets | - | 9.7 Million | 9.7 Million | 10.17 Million | 10.17 Million | 10.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 9.7 Million | 9.7 Million | 10.17 Million | 10.17 Million | 10.65 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.7 Million | - | - | - | - | -12.1 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.71 Million | 1.71 Million | 1.71 Million | 1.66 Million | 1.66 Million | 1.89 Million |
Total Current Liabilities | 1.53 Million | 1.53 Million | 1.53 Million | 1.4 Million | 1.4 Million | 1.51 Million |
Account Payables | 626.39 Thousand | 626.39 Thousand | 626.39 Thousand | 745.64 Thousand | 745.64 Thousand | 466.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 372.8 Thousand | 372.8 Thousand | - | 327.15 Thousand | - | 362.34 Thousand |
Deferred Revenue | - | 294.13 Thousand | - | - | - | - |
Other Current Liabilities | 535.61 Thousand | 241.48 Thousand | 908.42 Thousand | 330.08 Thousand | 657.23 Thousand | 688.56 Thousand |
Total Non Current Liabilities | 184.56 Thousand | 184.56 Thousand | 184.56 Thousand | 258.31 Thousand | 258.31 Thousand | 375.51 Thousand |
Long-Term Debt | - | - | - | 244.28 Thousand | 244.28 Thousand | 368.36 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184.56 Thousand | 184.56 Thousand | 184.56 Thousand | 14.02 Thousand | 14.02 Thousand | 7152.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.98 Million | 19.98 Million | 19.98 Million | 16.74 Million | 16.74 Million | 19.61 Million |
Stock Holders Equity | 19.98 Million | 19.98 Million | 19.98 Million | 16.74 Million | 16.74 Million | 19.61 Million |
Common Stock | 75.12 Million | 75.12 Million | 75.12 Million | 69.05 Million | 69.05 Million | 69.05 Million |
Retained Earnings | -56.91 Million | -56.91 Million | -56.91 Million | -53.48 Million | -53.48 Million | -51.07 Million |
Accumulated other comprehensive income | 1.77 Million | 1.77 Million | 1.77 Million | 1.17 Million | 1.17 Million | 1.63 Million |
Common Stock Equity | 19.98 Million | 19.98 Million | 19.98 Million | 16.74 Million | 16.74 Million | 19.61 Million |
Capital Lease Obligation | 162.25 Thousand | 403.73 Thousand | 403.73 Thousand | 244.28 Thousand | 571.44 Thousand | 368.36 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 535.05 Thousand | 535.05 Thousand | - | 571.44 Thousand | 244.28 Thousand | 730.71 Thousand |
Net Debt | -8.69 Million | -8.69 Million | -9.23 Million | -5.4 Million | -5.72 Million | -7.08 Million |
OLMA
GCTK
VIPCLOTHNG
RNT
SCHAEFFLER
PRIVISCL