EUR 24.2
(-3.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 522 Million | -109 Million | 604 Million | 1.01 Billion | -335 Million | -141 Million |
Cost of Revenue | 137.42 Million | 45.53 Million | 50.95 Million | 42.84 Million | 35.21 Million | 43.25 Million |
Gross Profit | 384.57 Million | -154.53 Million | 553.04 Million | 975.15 Million | -370.21 Million | -184.25 Million |
Operating Expenses | 3 Million | 11 Million | 2 Million | 2 Million | 2 Million | 4 Million |
Selling, General and Administrative Expenses | 3 Million | 6 Million | 2 Million | 2 Million | 9 Million | 4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -205.83 Million | 8 Million | 993.21 Million | -543.26 Million | -385.32 Million |
Cost and Expenses | 3 Million | -4 Million | -2 Million | -2 Million | -2 Million | -4 Million |
Operating Income | 519 Million | -120 Million | 602 Million | 1.01 Billion | -335 Million | -145 Million |
Interest Expense | 6 Million | 5 Million | 8 Million | 8 Million | 8 Million | 7.86 Million |
Income Tax Expense | - | 4.55 Million | 610 Million | 1.02 Billion | -327 Million | -145 Million |
Earnings before Tax | 519 Million | -120 Million | 602 Million | 1.01 Billion | -335 Million | -145 Million |
Net Income | 519 Million | -120 Million | 602 Million | 1.01 Billion | -335 Million | -145 Million |
Earnings Per Share Basic | 58.67 | -0.66 | 3.47 | 6.06 | -1.79 | -0.76 |
Earnings Per Share Diluted | 58.67 | -0.66 | 3.47 | 6.06 | -1.79 | -0.76 |
Weighted Average Shares Outstanding | 8.84 Million | 182 Million | 184.3 Million | 184.3 Million | 186.7 Million | 190.91 Million |
Weighted Average Shares Outstanding (Diluted) | 8.84 Million | 182 Million | 184.3 Million | 184.3 Million | 186.7 Million | 190.91 Million |
Gross Margin | 0.74 | 1.42 | 0.92 | 0.96 | 1.11 | 1.31 |
EBIT Margin | - | 0.94 | 1.01 | 1.01 | 0.98 | 1.03 |
Profit Margin | 0.99 | 1.10 | 1.00 | 1.00 | 1.00 | 1.03 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.99 | 1.10 | 1.00 | 1.00 | 1.00 | 1.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 209.59 Million | 232 Million | 232 Million | 119.24 Million | 29 Million | -109 Million |
Cost of Revenue | 137.42 Million | 100.89 Million | - | 37.39 Million | - | 45.53 Million |
Gross Profit | 72.17 Million | 131.1 Million | 232 Million | 81.85 Million | 29 Million | -154.53 Million |
Operating Expenses | -443.91 Million | 500 Thousand | 52 Million | 53.5 Million | 53.5 Million | 11 Million |
Selling, General and Administrative Expenses | - | 500 Thousand | 500 Thousand | 1 Million | 1 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 443.91 Million | 6.05 | - | -0.42 | - | -205.83 Million |
Cost and Expenses | -306.48 Million | 500 Thousand | 52 Million | -52.54 Million | 53.5 Million | -4 Million |
Operating Income | 516.08 Million | 231.5 Million | 231.5 Million | -49.51 Million | 28 Million | -120 Million |
Interest Expense | 6 Million | 5.93 Million | - | - | - | 5 Million |
Income Tax Expense | 988.67 Thousand | 3.09 | 52.5 Million | -0.27 | -52.5 Million | 4.55 Million |
Earnings before Tax | 514.1 Million | 284 Million | 284 Million | -0.27 | -24.5 Million | -120 Million |
Net Income | 519 Million | 284 Million | 284 Million | 9.04 Million | -24.5 Million | -120 Million |
Earnings Per Share Basic | - | 1.56 | 1.56 | 9.04 Million | -0.13 | - |
Earnings Per Share Diluted | - | 1.56 | 1.56 | 3.03 Million | -0.13 | - |
Weighted Average Shares Outstanding | 181.8 Million | 181.8 Million | 181.8 Million | 181.8 Million | 181.8 Million | 182 Million |
Weighted Average Shares Outstanding (Diluted) | 181.8 Million | 181.8 Million | 181.8 Million | 181.8 Million | 181.8 Million | 182 Million |
Gross Margin | 0.34 | 0.57 | 1.00 | 0.69 | 1.00 | 1.42 |
EBIT Margin | - | 0.23 | 0.23 | -0.44 | -1.81 | - |
Profit Margin | 2.48 | 1.22 | 1.22 | 0.08 | -0.84 | 1.10 |
EBITDA | - | 52.5 Million | 52.5 Million | -52.5 Million | -52.5 Million | - |
Earnings Before Tax Margin | 2.46 | 1.00 | 1.00 | -0.42 | 0.97 | 1.10 |
SCHAEFFLER
PRIVISCL
IIQ
0164
GBOOY
QFG