HKD 0.43
(-1.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 55.29 Million | 53.59 Million | 74.55 Million | 54.94 Million | 49.3 Million | 44.58 Million |
Cost of Revenue | 45.85 Million | 46.66 Million | 59.19 Million | 41.69 Million | 42.63 Million | 103.14 Million |
Gross Profit | 9.43 Million | 6.93 Million | 15.36 Million | 13.24 Million | 6.66 Million | -58.56 Million |
Operating Expenses | 9.43 Million | 44.16 Million | 43.66 Million | 43.74 Million | 123.12 Million | 223.27 Million |
Selling, General and Administrative Expenses | 35.28 Million | 44.73 Million | 43.75 Million | 44.42 Million | 123.12 Million | 223.46 Million |
Research and Development Expenses | - | -0.55 | 1.32 | -2.05 | -2.36 | - |
Other Expenses | - | 845 Thousand | 249 Thousand | 161 Thousand | 16.77 Million | -834.35 Million |
Cost and Expenses | 91.42 Million | 90.82 Million | 102.85 Million | 85.44 Million | 165.75 Million | 326.42 Million |
Operating Income | -25.84 Million | -75.91 Million | -31.47 Million | -42.84 Million | -100.62 Million | -337.44 Million |
Interest Expense | 10.33 Million | 10.95 Million | 22.83 Million | 33.42 Million | 43.13 Million | 25.46 Million |
Income Tax Expense | 26 Thousand | 53 Thousand | 1.5 Million | -1.31 Million | 3.09 Million | -2.5 Million |
Earnings before Tax | -33.67 Million | -30 Million | 98.25 Million | -113.95 Million | -115.46 Million | -1.3 Billion |
Net Income | -30.77 Million | -24.27 Million | 96.61 Million | -111.4 Million | -114.08 Million | -1.29 Billion |
Earnings Per Share Basic | -0.38 | -0.37 | 2.08 | -2.99 | -3.08 | -36.29 |
Earnings Per Share Diluted | -0.38 | -0.37 | 2.08 | -2.99 | -3.08 | -36.29 |
Weighted Average Shares Outstanding | 80.72 Million | 65.16 Million | 46.5 Million | 37.21 Million | 37.06 Million | 35.77 Million |
Weighted Average Shares Outstanding (Diluted) | 80.72 Million | 65.16 Million | 46.5 Million | 37.21 Million | 37.06 Million | 35.77 Million |
Gross Margin | 0.17 | 0.13 | 0.21 | 0.24 | 0.14 | -1.31 |
EBIT Margin | -0.39 | -1.42 | 0.09 | -0.11 | -1.51 | -7.49 |
Profit Margin | -0.56 | -0.45 | 1.30 | -2.03 | -2.31 | -29.12 |
EBITDA | -21.46 Million | -23.86 Million | 6.87 Million | -5.8 Million | -74.47 Million | -884.37 Million |
Earnings Before Tax Margin | -0.47 | -1.42 | -0.42 | -0.78 | -2.04 | -7.57 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 29.83 Million | 55.84 Million | 26 Million | 12.81 Million | 24.21 Million | 53.59 Million |
Cost of Revenue | 22.57 Million | 45.85 Million | 23.28 Million | 11.64 Million | 22.68 Million | 46.66 Million |
Gross Profit | 7.26 Million | 9.98 Million | 2.72 Million | 1.16 Million | 1.53 Million | 6.93 Million |
Operating Expenses | 1.77 Million | 35.28 Million | 4.35 Million | 4.35 Million | 5.18 Million | 44.16 Million |
Selling, General and Administrative Expenses | 1.77 Million | - | 8.67 Million | 8.67 Million | 14.59 Million | - |
Research and Development Expenses | - | - | 3000.00 | - | - | - |
Other Expenses | -0.72 | 548 Thousand | -0.47 | - | -0.69 | 845 Thousand |
Cost and Expenses | -8.89 Million | 91.42 Million | 40.63 Million | 15.99 Million | 51.87 Million | 90.82 Million |
Operating Income | -20.83 Million | -35.58 Million | -14.62 Million | -7.5 Million | -27.66 Million | -75.91 Million |
Interest Expense | - | 10.33 Million | 5.85 Million | - | 6.98 Million | 10.95 Million |
Income Tax Expense | -0.25 | -2.9 Million | -15 Thousand | 7500.00 | 60 Thousand | 53 Thousand |
Earnings before Tax | -0.25 | -33.67 Million | -12.22 Million | -6.11 Million | -16.61 Million | -30 Million |
Net Income | 84.01 Million | -30.77 Million | -9.93 Million | -4.96 Million | -9.37 Million | -24.27 Million |
Earnings Per Share Basic | 1.04 | - | -0.13 | -0.06 | -0.13 | - |
Earnings Per Share Diluted | 1.04 | - | -0.13 | -0.06 | -0.13 | - |
Weighted Average Shares Outstanding | 80.72 Million | 80.72 Million | 77.33 Million | 77.33 Million | 72.58 Million | 65.16 Million |
Weighted Average Shares Outstanding (Diluted) | 80.72 Million | 80.72 Million | 77.33 Million | 77.33 Million | 72.58 Million | 65.16 Million |
Gross Margin | 0.24 | 0.18 | 0.10 | 0.09 | 0.06 | 0.13 |
EBIT Margin | 0.00 | - | -0.56 | -0.58 | -1.07 | - |
Profit Margin | 2.82 | -0.55 | -0.38 | -0.39 | -0.39 | -0.45 |
EBITDA | 15 Thousand | - | -14.5 Million | -7.44 Million | -25.82 Million | - |
Earnings Before Tax Margin | -0.70 | -0.64 | -0.56 | -0.59 | -1.14 | -1.42 |
GBOOY
QFG
RNT
AOF
ASTRON
BAJAJELEC